Company Valuation: Otto Holding

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2024 2025
Market Cap 1 74.55 3,207 3,589
Change - - 11.9%
Enterprise Value (EV) 1 83.17 3,180 3,586
Change - - 12.78%
P/E -38.4x 78.9x -1,035x
PBR 10.2x 5.6x 6.31x
PEG - - 10x
Capitalization / Revenue 73.3x 10.5x 11x
EV / Revenue 81.7x 10.4x 11x
EV / EBITDA -96.7x 21.1x 469x
EV / EBIT -48.5x 23.2x -498x
EV / FCF -47.8x 43.8x -50.8x
FCF Yield -2.09% 2.29% -1.97%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.2743 5.325 -0.454
Distribution rate - - -
Net sales 1 1.018 306.7 325.5
EBITDA 1 -0.8603 151 7.654
EBIT 1 -1.715 136.9 -7.195
Net income 1 -1.942 40.66 -3.467
Net Debt 1 8.622 -26.86 -2.299
Reference price 2 10.53 420.00 470.00
Nbr of stocks (in thousands) 7,080 7,635 7,635
Announcement Date 3/11/21 3/11/26 3/11/26
1TRY in Million2TRY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 31.56M
12.12x1.14x5.33x2.43% 16.7B
6.33x9.81x28.63x2.5% 11.82B
6.58x13.42x - 0.59% 10.96B
Average 8.34x 8.12x 16.98x 1.84% 9.88B
Weighted average by Cap. 8.85x 7.14x 14.98x 1.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. OTTO Stock
  4. Valuation Otto Holding