|
Market Closed -
Nasdaq
16:00:00 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 90.49 USD | -0.32% |
|
+0.40% | +11.98% |
| 09-01 | Otter Tail Corporation Announces Board Changes | CI |
| 08-04 | Otter Tail Corporation, Q2 2026 Earnings Call, Aug 04, 2026 |
Company Valuation: Otter Tail Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,967 | 2,444 | 3,544 | 3,089 | 3,386 | 3,799 | - | - |
| Change | - | -17.62% | 45% | -12.85% | 9.64% | 12.19% | - | - |
| Enterprise Value (EV) 1 | 3,820 | 3,157 | 4,219 | 3,807 | 4,024 | 4,697 | 5,031 | 5,149 |
| Change | - | -17.36% | 33.64% | -9.76% | 5.69% | 16.72% | 7.12% | 2.34% |
| P/E | 16.9x | 8.66x | 12.1x | 10.3x | 12.3x | 21.9x | 17.1x | 19.4x |
| PBR | - | 2.01x | 2.46x | 1.85x | 1.83x | 1.88x | 1.77x | 1.69x |
| PEG | - | 0.1x | 3.73x | 4.24x | -1.42x | -0.6x | 0.6x | -1.6x |
| Capitalization / Revenue | 2.48x | 1.67x | 2.63x | 2.32x | 2.6x | 2.88x | 2.81x | 2.71x |
| EV / Revenue | 3.19x | 2.16x | 3.13x | 2.86x | 3.09x | 3.56x | 3.72x | 3.68x |
| EV / EBITDA | 11.2x | 6.54x | 8.87x | 7.81x | 8.68x | 14x | 10.9x | 11.9x |
| EV / EBIT | 15.3x | 8.09x | 11.2x | 10x | 11.6x | 17.6x | 16.6x | 19.9x |
| EV / FCF | 64.3x | 14.5x | 35.9x | 40.5x | 41.1x | -22.6x | -27.3x | - |
| FCF Yield | 1.56% | 6.91% | 2.78% | 2.47% | 2.43% | -4.42% | -3.66% | - |
| Dividend per Share 2 | 1.56 | 1.65 | 1.75 | 1.87 | 2.1 | 2.3 | 2.46 | 2.605 |
| Rate of return | 2.18% | 2.81% | 2.06% | 2.53% | 2.6% | 2.54% | 2.72% | 2.88% |
| EPS 2 | 4.23 | 6.78 | 7 | 7.17 | 6.55 | 4.125 | 5.3 | 4.663 |
| Distribution rate | 36.9% | 24.3% | 25% | 26.1% | 32.1% | 55.8% | 46.4% | 55.9% |
| Net sales 1 | 1,197 | 1,460 | 1,349 | 1,331 | 1,304 | 1,320 | 1,353 | 1,401 |
| EBITDA 1 | 341.1 | 483 | 475.9 | 487.4 | 463.8 | 335.9 | 460.6 | 433.3 |
| EBIT 1 | 249.7 | 390.4 | 377.9 | 380.2 | 345.7 | 266.8 | 303.6 | 259.4 |
| Net income 1 | 176.8 | 284.2 | 294.2 | 301.7 | 275.9 | 173.4 | 223.1 | 196.5 |
| Net Debt 1 | 853.6 | 713 | 675.1 | 718.7 | 637.6 | 897.6 | 1,232 | 1,350 |
| Reference price 2 | 71.42 | 58.71 | 84.97 | 73.84 | 80.81 | 90.49 | 90.49 | 90.49 |
| Nbr of stocks (in thousands) | 41,540 | 41,631 | 41,711 | 41,828 | 41,906 | 41,986 | - | - |
| Announcement Date | 2/14/22 | 2/13/23 | 2/12/24 | 2/17/25 | 2/16/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.01x | 3.54x | 13.89x | 2.53% | 3.77B | |
| 27.19x | 4.5x | 32.86x | 0.24% | 220B | |
| 20.07x | 9.05x | 15.95x | 3.03% | 172B | |
| 20.92x | 4.36x | 11.9x | 3.34% | 158B | |
| 20.28x | 11.32x | 14.82x | 3.45% | 109B | |
| 21.17x | 5.98x | 13.13x | 3.24% | 108B | |
| 12.6x | 1.86x | 6.58x | 5.62% | 102B | |
| 20.56x | 3.24x | 13.45x | 0.67% | 95.93B | |
| 18.56x | 5.65x | 11.37x | 3.47% | 97.77B | |
| 20.36x | 5.15x | 12.52x | 2.93% | 69.35B | |
| Average | 20.37x | 5.46x | 14.65x | 2.85% | 113.64B | |
| Weighted average by Cap. | 20.96x | 5.76x | 16.62x | 2.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OTTR Stock
- Valuation Otter Tail Corporation
Select your edition
All financial news and data tailored to specific country editions
