Company Valuation: Oswal Leasing Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 5.68 8.725 12.23 16.37 24.16 35.67
Change - 53.61% 40.17% 33.85% 47.59% 47.64%
Enterprise Value (EV) 1 5.308 8.717 11.85 15.93 24.02 35.54
Change - 64.22% 35.92% 34.42% 50.83% 47.95%
P/E 13.1x -72.7x -51.6x -38.9x -112x -68.4x
PBR 0.21x 0.31x 0.44x 0.59x 0.86x 1.31x
PEG - 1x -0.5x -0.5x 2.3x -0x
Capitalization / Revenue 3.05x 6.23x 8.62x 10.7x 16x 25.5x
EV / Revenue 2.85x 6.23x 8.35x 10.4x 15.9x 25.4x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.8697 -0.24 -0.4742 -0.8409 -0.4311 -1.043
Distribution rate - - - - - -
Net sales 1 1.864 1.4 1.419 1.529 1.509 1.399
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 0.4349 -0.118 -0.2371 -0.4204 -0.2155 -0.5213
Net Debt 1 -0.3718 -0.007851 -0.3818 -0.4437 -0.1385 -0.1303
Reference price 2 11.36 17.45 24.46 32.74 48.32 71.34
Nbr of stocks (in thousands) 500 500 500 500 500 500
Announcement Date 8/30/21 8/31/22 8/24/23 8/24/24 6/30/25 8/27/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 433K
21.99x6x12.96x1.98% 179B
13.55x3.28x - 2.68% 142B
15.92x7.28x - 1.55% 99.99B
19.48x7.01x12.49x4.34% 93.62B
14.68x9.92x16.99x0.84% 83.52B
22.3x11.64x19.16x4.25% 75.45B
12.91x4.89x - 2.02% 47.35B
10.79x1.59x4.91x1.37% 43.27B
Average 16.45x 6.45x 13.30x 2.38% 84.96B
Weighted average by Cap. 17.35x 6.45x 13.83x 2.41%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Oswal Leasing Limited

Historical PBR trend

Valuation ratios - PBR - Oswal Leasing Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Oswal Leasing Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Oswal Leasing Limited

  1. Stock Market
  2. Stocks
  3. OSWALEA Stock
  4. Valuation Oswal Leasing Limited