|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 3.475 SEK | -2.39% |
|
-0.71% | -69.36% |
| 09-20 | OssDsign AB(OM:OSSD) dropped from S&P Global BMI Index | CI |
| 09-09 | Ossdsign PROPEL registry surpasses 400 patients | FW |
Company Valuation: OssDsign AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 496.5 | 415.2 | 781.3 | 962.9 | 1,254 | 384.4 | - | - |
| Change | - | -16.38% | 88.16% | 23.25% | 30.25% | -69.35% | - | - |
| Enterprise Value (EV) 1 | 347.1 | 291.8 | 621.1 | 865.2 | 1,064 | 266.9 | 323.4 | 362.9 |
| Change | - | -15.92% | 112.84% | 39.31% | 23% | -74.92% | 21.17% | 12.21% |
| P/E | -4.58x | -3.42x | -5x | -19.7x | -22.7x | -8.18x | -10.7x | -29x |
| PBR | 1.89x | 1.83x | 3.33x | 4.5x | 4.05x | 1.44x | 1.67x | 1.77x |
| PEG | - | 0.3x | 0.85x | 0.3x | - | 0.5x | 0.5x | 0.5x |
| Capitalization / Revenue | 15.7x | 7.29x | 6.97x | 7.19x | 6.96x | 2.41x | 1.65x | 1.25x |
| EV / Revenue | 10.9x | 5.12x | 5.54x | 6.46x | 5.91x | 1.67x | 1.38x | 1.18x |
| EV / EBITDA | -4.37x | -3.61x | - | - | -47x | -5.93x | -10.8x | -38.2x |
| EV / EBIT | -3.89x | -3.22x | -6.75x | -17.5x | -40.2x | -5.45x | -9.6x | -26.6x |
| EV / FCF | -3.87x | -3.27x | -6.6x | -13.9x | -16.4x | -3.61x | -7.35x | -8.07x |
| FCF Yield | -25.8% | -30.5% | -15.1% | -7.21% | -6.08% | -27.7% | -13.6% | -12.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.9 | -1.7 | -1.6 | -0.5 | -0.5 | -0.425 | -0.325 | -0.12 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 31.73 | 56.98 | 112.2 | 133.9 | 180.2 | 159.5 | 233.6 | 307.3 |
| EBITDA 1 | -79.45 | -80.85 | - | - | -22.66 | -45 | -30 | -9.5 |
| EBIT 1 | -89.18 | -90.57 | -91.96 | -49.43 | -26.5 | -48.95 | -33.7 | -13.65 |
| Net income 1 | -93.92 | -99.39 | -130.5 | -49.66 | -50.99 | -46.8 | -35.3 | -12.9 |
| Net Debt 1 | -149.5 | -123.4 | -160.2 | -97.71 | -190 | -117.5 | -61 | -21.5 |
| Reference price 2 | 8.700 | 5.820 | 8.000 | 9.860 | 11.340 | 3.475 | 3.475 | 3.475 |
| Nbr of stocks (in thousands) | 57,075 | 71,343 | 97,659 | 97,659 | 110,597 | 110,626 | - | - |
| Announcement Date | 2/22/22 | 2/21/23 | 2/6/24 | 2/4/25 | 2/3/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -8.18x | 1.67x | -5.93x | - | 38.76M | |
| 21.18x | 4.17x | 14.57x | 1.32% | 104B | |
| 16.92x | 2.18x | 8.48x | 3.03% | 11.23B | |
| -191.18x | 12.92x | 1530.22x | -.--% | 9.1B | |
| 22x | 10.16x | 17.58x | 1.88% | 4.14B | |
| 24.75x | - | - | - | 2.49B | |
| -1684.59x | 1.99x | 9.31x | -.--% | 2.04B | |
| 16.33x | 4.27x | 8.34x | 3.75% | 1.53B | |
| Average | -222.84x | 5.34x | 226.08x | 1.66% | 16.88B | |
| Weighted average by Cap. | -19.21x | 4.76x | 118.09x | 1.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- OSSD Stock
- Valuation OssDsign AB
Select your edition
All financial news and data tailored to specific country editions
