Company Valuation: Orvis Corporation

Data adjusted to current consolidation scope
Fiscal Period: October 2024 2025
Market Cap 1 2,511 2,636
Change - 5%
Enterprise Value (EV) 1 6,412 6,207
Change - -3.19%
P/E 5.78x 6.25x
PBR 0.46x 0.46x
PEG - -1.83x
Capitalization / Revenue 0.22x 0.21x
EV / Revenue 0.56x 0.49x
EV / EBITDA 5.32x 4.86x
EV / EBIT 11.1x 9.42x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 67 60
Rate of return 4.71% 4.04%
EPS 2 246.1 237.7
Distribution rate 27.2% 25.2%
Net sales 1 11,444 12,639
EBITDA 1 1,206 1,276
EBIT 1 580 659
Net income 1 434 421
Net Debt 1 3,901 3,571
Reference price 2 1,422.00 1,486.00
Nbr of stocks (in thousands) 1,766 1,774
Announcement Date 1/31/25 1/28/26
1JPY in Million2JPY
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 18.58M
65.03x2.28x20.68x1.49% 5.49B
15.11x1.53x9.15x1.77% 3B
60.84x3.53x28.43x0.17% 1.82B
12.14x - - - 1.5B
15.98x1.14x6.74x5.19% 1.03B
21.95x2.26x10.5x3.8% 668M
Average 31.84x 2.15x 15.10x 2.49% 1.93B
Weighted average by Cap. 41.63x 2.18x 17.21x 1.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 7827 Stock
  4. Valuation Orvis Corporation