|
Market Closed -
Nasdaq Helsinki
12:00:00 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 4.590 EUR | 0.00% |
|
-0.65% | -1.29% |
| 08-19 | Inderes raises Orthex to buy (reduce), target price €4.80 (€4.40) | FW |
| 08-18 | Orthex Oyj, H1 2026 Earnings Call, Aug 18, 2026 |
Company Valuation: Orthex Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 196.1 | 83.02 | 95.9 | 88.79 | 82.58 | 81.51 | - | - |
| Change | - | -57.65% | 15.51% | -7.41% | -7% | -1.29% | - | - |
| Enterprise Value (EV) 1 | 221.9 | 109.1 | 95.9 | 109.1 | 99.2 | 96.88 | 94.78 | 89.49 |
| Change | - | -50.87% | -12.06% | 13.75% | -9.06% | -2.34% | -2.17% | -5.58% |
| P/E | 31.5x | 39x | 13.8x | 14.7x | 12.2x | 14.8x | 10.9x | 9.3x |
| PBR | 6.17x | 2.79x | - | 2.48x | 2.04x | 1.95x | 1.8x | 1.63x |
| PEG | - | -0.6x | 0x | -1.1x | 1x | -0.8x | 0.3x | 0.5x |
| Capitalization / Revenue | 2.21x | 0.99x | 1.12x | 0.99x | 0.95x | 0.89x | 0.84x | 0.81x |
| EV / Revenue | 2.5x | 1.3x | 1.12x | 1.22x | 1.14x | 1.06x | 0.98x | 0.89x |
| EV / EBITDA | 15x | 11.7x | 6.44x | 7.47x | 6.75x | 6.94x | 5.97x | 5.06x |
| EV / EBIT | 23.9x | 21x | 8.88x | 11.1x | 10.1x | 11.1x | 8.83x | 7.28x |
| EV / FCF | 53.1x | 41.6x | - | 14.4x | 10.2x | 15x | 13.5x | 10.2x |
| FCF Yield | 1.88% | 2.41% | - | 6.92% | 9.76% | 6.69% | 7.42% | 9.83% |
| Dividend per Share 2 | 0.18 | 0.11 | - | 0.22 | 0.23 | 0.2267 | 0.2567 | 0.2967 |
| Rate of return | 1.63% | 2.35% | - | 4.4% | 4.95% | 4.94% | 5.59% | 6.46% |
| EPS 2 | 0.35 | 0.12 | 0.39 | 0.34 | 0.38 | 0.31 | 0.42 | 0.4933 |
| Distribution rate | 51.4% | 91.7% | - | 64.7% | 60.5% | 73.1% | 61.1% | 60.1% |
| Net sales 1 | 88.7 | 84 | 85.9 | 89.7 | 87.2 | 91.57 | 97 | 100.7 |
| EBITDA 1 | 14.8 | 9.3 | 14.9 | 14.6 | 14.7 | 13.97 | 15.87 | 17.7 |
| EBIT 1 | 9.3 | 5.2 | 10.8 | 9.8 | 9.8 | 8.697 | 10.73 | 12.3 |
| Net income 1 | 6.035 | 2.121 | 6.892 | 6.11 | 6.777 | 5.51 | 7.437 | 8.767 |
| Net Debt 1 | 25.89 | 26.03 | - | 20.29 | 16.62 | 15.37 | 13.27 | 7.98 |
| Reference price 2 | 11.040 | 4.675 | 5.400 | 5.000 | 4.650 | 4.590 | 4.590 | 4.590 |
| Nbr of stocks (in thousands) | 17,759 | 17,759 | 17,759 | 17,759 | 17,759 | 17,759 | - | - |
| Announcement Date | 3/9/22 | 3/8/23 | 3/5/24 | 3/12/25 | 3/5/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.81x | 1.06x | 6.94x | 4.94% | 95.16M | |
| 18.81x | 0.85x | 6.08x | 4.31% | 23.37B | |
| 13.29x | - | - | 6.41% | 19.76B | |
| -316.32x | - | - | -.--% | 14.57B | |
| -80.73x | 0.84x | 6.19x | 0.89% | 13.52B | |
| 16.57x | 2.27x | 49.15x | 2.12% | 11.87B | |
| 24.14x | 3.57x | 12.63x | 0.74% | 8.24B | |
| 23.82x | 2.14x | 14.05x | 1.23% | 5.99B | |
| 21.77x | 0.79x | 11.73x | 2.02% | 5.56B | |
| 24.05x | - | - | - | 5.28B | |
| Average | -23.98x | 1.64x | 15.25x | 2.52% | 10.83B | |
| Weighted average by Cap. | -38.89x | 1.53x | 15.49x | 2.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORTHEX Stock
- Valuation Orthex Oyj
Select your edition
All financial news and data tailored to specific country editions
