Valuation Orkla ASA OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 15:50:40 2026-07-13 EDT			5-day change	1st Jan Change
10.88 ^USD	+0.37%		-0.91%	-3.03%

07-10	Orkla Asa Announces Board Appointments	CI
07-10	Christer Kjos named new chairman of Orkla	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	88,000	70,737	78,651	98,263	111,353	103,860	-	-
Change	-	-19.62%	11.19%	24.94%	13.32%	-6.73%	-	-
Enterprise Value (EV) ¹	101,207	88,337	98,434	115,156	126,051	120,562	119,640	119,791
Change	-	-12.72%	11.43%	16.99%	9.46%	-4.35%	-0.76%	0.13%
P/E	18.3x	14.1x	15.1x	16.2x	9.8x	16.2x	15.3x	14.3x
PBR	2.29x	1.7x	1.74x	2.04x	2.3x	2.28x	2.18x	2.04x
PEG	-	3.09x	4.48x	1x	0.1x	-0.4x	2.65x	2.02x
Capitalization / Revenue	1.74x	1.21x	1.16x	1.39x	1.56x	1.44x	1.4x	1.35x
EV / Revenue	2.01x	1.51x	1.45x	1.63x	1.76x	1.67x	1.62x	1.56x
EV / EBITDA	12.3x	9.14x	10.3x	10.7x	12.8x	11.9x	11.3x	10.8x
EV / EBIT	17.7x	12.8x	15.8x	15.7x	17.8x	16.3x	15.1x	14.3x
EV / FCF	27x	36x	22.7x	15x	18.5x	18.7x	19.3x	16.6x
FCF Yield	3.7%	2.78%	4.4%	6.66%	5.42%	5.36%	5.17%	6.03%
Dividend per Share ²	3	3	3	4	6	5.124	4.672	5.078
Rate of return	3.4%	4.23%	3.81%	4.07%	5.33%	4.84%	4.42%	4.8%
EPS ²	4.82	5.04	5.21	6.06	11.48	6.521	6.897	7.386
Distribution rate	62.2%	59.5%	57.6%	66%	52.3%	78.6%	67.7%	68.8%
Net sales ¹	50,441	58,391	67,797	70,656	71,547	72,017	73,999	76,676
EBITDA ¹	8,232	9,668	9,578	10,744	9,818	10,159	10,633	11,084
EBIT ¹	5,730	6,897	6,234	7,351	7,086	7,396	7,921	8,372
Net income ¹	4,808	5,019	5,196	6,057	11,473	6,404	6,728	7,171
Net Debt ¹	13,207	17,600	19,783	16,893	14,698	16,702	15,780	15,931
Reference price ²	88.36	70.94	78.84	98.35	112.50	105.80	105.80	105.80
Nbr of stocks (in thousands)	995,929	997,144	997,605	999,118	989,802	981,663	-	-
Announcement Date	2/10/22	2/14/23	2/8/24	2/13/25	2/12/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ANJOY FOODS GROUP CO., LTD.	14.86x	1.18x	7.48x	4.73%	3.85B
NOMAD FOODS LIMITED	8.4x	1.16x	7.11x	6.65%	1.61B
SANQUAN FOOD CO., LTD.	17.44x	1.3x	10.16x	4.56%	1.58B
SENECA FOODS CORPORATION	11.91x	-	-	-	1.2B
LOTTE WELLFOOD CO.,LTD	8.54x	0.45x	4.73x	3.37%	620M
ZHENGZHOU QIANWEIYANGCHU FOOD CO., LTD.	41.68x	1.51x	13.62x	0.12%	481M
Average	17.14x	1.12x	8.62x	3.88%	1.56B
Weighted average by Cap.	14.76x	1.16x	8.08x	4.7%