Company Valuation: Orkim

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 1,010 885 - -
Change - -12.38% - -
Enterprise Value (EV) 1 1,010 1,330 1,256 885
Change - 31.73% -5.64% -29.51%
P/E Ratio 12.6x 10.4x 9.73x 7.97x
PBR - 126x 126x 126x
PEG - 1.66x 1.38x 0.4x
Capitalization / Revenue - 2.56x 2.24x 2.08x
EV / Revenue - 3.84x 3.17x 2.08x
EV / EBITDA - 7.44x 6.14x 4.03x
EV / EBIT - 11.9x 10.7x 6.54x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 0.051 0.055 0.067
Rate of return - 5.76% 6.21% 7.57%
EPS 2 0.08 0.085 0.091 0.111
Distribution rate - 60% 60.4% 60.4%
Net sales 1 - 346.2 395.9 424.8
EBITDA 1 - 178.9 204.5 219.4
EBIT 1 - 111.5 117.6 135.4
Net income 1 76.65 84.7 90.9 111.5
Net Debt 1 - 445.5 370.5 -
Reference price 2 1.0100 0.8850 0.8850 0.8850
Nbr of stocks (in thousands) 1,000,000 1,000,000 - -
Announcement Date 2/27/26 - - -
1MYR in Million2MYR
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.47x3.86x7.47x - 219M
9.32x1.36x4.73x9.05% 15.46B
9.45x1.52x5.18x7.78% 6.16B
46.19x17.64x25.28x1.98% 5.15B
9.67x - - - 3.17B
8.5x2.67x7.08x11.68% 3.23B
-7.52x1.05x8.37x-.--% 3.12B
7.42x3.35x5.49x13.02% 3.03B
4.72x2.16x3.11x - 2.37B
Average 10.91x 4.20x 8.34x 7.25% 4.66B
Weighted average by Cap. 12.18x 3.85x 8.00x 7.61%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!