|
Market Closed -
Swiss Exchange
11:30:36 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 11.68 CHF | -1.85% |
|
-8.03% | -14.12% |
| 08-25 | ORIOR AG Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 08-25 | Orior's H1 Attributable Profit Soars; Net Sales Down | MT |
Company Valuation: ORIOR AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 586.9 | 478.6 | 470.8 | 269.3 | 88.84 | 76.3 | - | - |
| Change | - | -18.44% | -1.64% | -42.81% | -67.01% | -14.12% | - | - |
| Enterprise Value (EV) 1 | 720.7 | 611 | 587.7 | 450.6 | 241.1 | 225.1 | 209.8 | 197.6 |
| Change | - | -15.23% | -3.81% | -23.32% | -46.49% | -6.65% | -6.78% | -5.81% |
| P/E | 21.5x | 15.9x | 19x | -7.66x | 9.51x | 6.68x | 9.11x | 7.69x |
| PBR | 7.49x | 5.87x | 5.45x | 8.75x | 2.24x | 1.63x | 1.37x | 1.16x |
| PEG | - | 1.6x | -1.1x | 0x | -0x | 0.3x | -0.3x | 0.4x |
| Capitalization / Revenue | 0.96x | 0.75x | 0.73x | 0.42x | 0.14x | 0.13x | 0.13x | 0.13x |
| EV / Revenue | 1.17x | 0.96x | 0.91x | 0.7x | 0.39x | 0.39x | 0.36x | 0.34x |
| EV / EBITDA | 11.2x | 9.53x | 9.93x | 20x | 5.62x | 5.51x | 5.39x | 4.87x |
| EV / EBIT | 20.4x | 16.1x | 18.3x | -14.1x | 17.1x | 12.8x | 14.2x | 12x |
| EV / FCF | 20.6x | 18.8x | 16.4x | -11.1x | 10x | 18x | 10.5x | 12.2x |
| FCF Yield | 4.86% | 5.32% | 6.08% | -8.99% | 9.96% | 5.55% | 9.54% | 8.2% |
| Dividend per Share 2 | 2.4 | 2.5 | 2.51 | - | - | - | - | - |
| Rate of return | 2.67% | 3.41% | 3.48% | - | - | - | - | - |
| EPS 2 | 4.19 | 4.61 | 3.79 | -5.38 | 1.43 | 1.749 | 1.282 | 1.518 |
| Distribution rate | 57.3% | 54.2% | 66.2% | - | - | - | - | - |
| Net sales 1 | 614.1 | 636.7 | 643.1 | 642.1 | 622.9 | 579.1 | 584.3 | 587.9 |
| EBITDA 1 | 64.09 | 64.12 | 59.21 | 22.49 | 42.9 | 40.85 | 38.92 | 40.6 |
| EBIT 1 | 35.35 | 37.89 | 32.09 | -31.88 | 14.09 | 17.56 | 14.74 | 16.48 |
| Net income 1 | 27.28 | 30.17 | 24.8 | -35.18 | 9.372 | 11.43 | 8.376 | 9.911 |
| Net Debt 1 | 133.8 | 132.3 | 116.9 | 181.4 | 152.3 | 148.8 | 133.5 | 121.3 |
| Reference price 2 | 89.90 | 73.30 | 72.10 | 41.20 | 13.60 | 11.68 | 11.68 | 11.68 |
| Nbr of stocks (in thousands) | 6,528 | 6,530 | 6,530 | 6,535 | 6,532 | 6,532 | - | - |
| Announcement Date | 3/2/22 | 3/8/23 | 3/13/24 | 4/2/25 | 3/25/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.8x | 0.39x | 5.55x | -.--% | 93.59M | |
| 19.62x | 2.7x | 13.48x | 4.21% | 231B | |
| 17.97x | 2.35x | 14.01x | 3.56% | 73.72B | |
| 15.31x | 1.63x | 9.28x | 4.09% | 41.7B | |
| 14.73x | 0.53x | 9.47x | 2.62% | 38.33B | |
| 19.29x | 2.96x | 12.01x | 3.63% | 32.01B | |
| 36.01x | 3.11x | 18.13x | 1.03% | 31.88B | |
| 25.03x | 5.24x | 16.72x | 3.35% | 28.39B | |
| -7.92x | 1.77x | 8.83x | 7.14% | 26.63B | |
| 60.39x | 9.26x | 38.41x | 1.26% | 26.11B | |
| Average | 20.72x | 2.99x | 14.59x | 3.09% | 53B | |
| Weighted average by Cap. | 20.58x | 2.86x | 14.29x | 3.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORON Stock
- Valuation ORIOR AG
Select your edition
All financial news and data tailored to specific country editions
