|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.24 SEK | +0.26% |
|
-1.55% | -49.37% |
| 07-20 | Nine stocks have so far today hit new 52-week lows on the Stockholm Stock Exchange | FW |
| 07-17 | 19 stocks have so far today hit new 52-week lows on the Stockholm Stock Exchange | FW |
Company Valuation: Orexo AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,184 | 648.2 | 532.1 | 603.8 | 1,039 | 532.2 | - | - |
| Change | - | -45.27% | -17.9% | 13.47% | 72% | -48.76% | - | - |
| Enterprise Value (EV) 1 | 1,173 | 791.1 | 809.5 | 940.6 | 609.4 | 427.2 | 389.2 | 529.2 |
| Change | - | -32.54% | 2.33% | 16.19% | -35.21% | -29.9% | -8.9% | 35.97% |
| P/E | -5.3x | -3.65x | -4.14x | -2.97x | 1.63x | -1.46x | -2.09x | -1.96x |
| PBR | 3.39x | 3.34x | 9.03x | -4.78x | 2.43x | 3.46x | 2.9x | -109x |
| PEG | - | 0.2x | 0.1x | -0.1x | -0x | 0x | 0.1x | -0.29x |
| Capitalization / Revenue | 2.1x | 1.04x | 0.83x | 1.02x | 1.98x | 28x | 19.4x | 16.3x |
| EV / Revenue | 2.08x | 1.27x | 1.27x | 1.59x | 1.16x | 22.5x | 14.2x | 16.2x |
| EV / EBITDA | -7.28x | -6.87x | -24.9x | 19.2x | 0.79x | -1.48x | -1.6x | -2.02x |
| EV / EBIT | -5.48x | -4.3x | -7.39x | -22.8x | 0.86x | -1.33x | -1.43x | -1.82x |
| EV / FCF | -4.16x | -4.38x | 7.65x | -24.8x | -3.12x | -1.14x | -1.75x | -2.22x |
| FCF Yield | -24% | -22.8% | 13.1% | -4.03% | -32.1% | -88% | -57% | -45% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -6.51 | -5.17 | -3.73 | -5.89 | 18.46 | -10.47 | -7.28 | -7.78 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 565 | 624.3 | 638.8 | 590 | 525.1 | 19 | 27.5 | 32.6 |
| EBITDA 1 | -161 | -115.2 | -32.5 | 48.9 | 772.3 | -287.9 | -242.5 | -262.3 |
| EBIT 1 | -214.1 | -183.9 | -109.5 | -41.2 | 705.3 | -321.3 | -272.1 | -290.3 |
| Net income 1 | -223.5 | -177.6 | -128.3 | -203 | - | -375 | -270.5 | -289.3 |
| Net Debt 1 | -11.7 | 142.9 | 277.4 | 336.8 | -429.2 | -105 | -143 | -3 |
| Reference price 2 | 34.50 | 18.86 | 15.46 | 17.50 | 30.10 | 15.24 | 15.24 | 15.24 |
| Nbr of stocks (in thousands) | 34,328 | 34,368 | 34,421 | 34,505 | 34,505 | 34,922 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 2/8/24 | 2/6/25 | 2/5/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.46x | 22.48x | -1.48x | - | 54.87M | |
| 38.22x | 5.4x | 20.88x | 2.59% | 324B | |
| 23.5x | 3.23x | 11.51x | 1.68% | 68.88B | |
| 12.28x | 6.25x | 9.52x | - | 9.72B | |
| 16.95x | 2.16x | 7.38x | 2.63% | 8.37B | |
| 21.5x | 6.1x | 17.23x | -.--% | 4.32B | |
| 31.19x | 5.93x | 16.97x | - | 3.62B | |
| 41.13x | 2.36x | 29.57x | 0.74% | 3.83B | |
| 103.82x | - | - | -.--% | 2.68B | |
| Average | 31.90x | 6.74x | 13.95x | 1.27% | 47.24B | |
| Weighted average by Cap. | 35.03x | 4.99x | 18.83x | 2.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ORX Stock
- Valuation Orexo AB
Select your edition
All financial news and data tailored to specific country editions
