|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20.70 SEK | +5.18% |
|
+9.06% | -31.23% |
| 06-09 | Orexo AB Announces Appointment of Raheleh Nassaji as Senior Vice President Business Development | CI |
| 06-09 | Orexo appoints new Head of Business Development | FW |
Company Valuation: Orexo AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,184 | 648.2 | 532.1 | 603.8 | 1,039 | 722.9 | - | - |
| Change | - | -45.27% | -17.9% | 13.47% | 72% | -30.4% | - | - |
| Enterprise Value (EV) 1 | 1,173 | 791.1 | 809.5 | 940.6 | 609.4 | 524.9 | 580.9 | 720.9 |
| Change | - | -32.54% | 2.33% | 16.19% | -35.21% | -13.87% | 10.67% | 24.1% |
| P/E Ratio | -5.3x | -3.65x | -4.14x | -2.97x | 1.63x | -2.29x | -2.87x | -2.67x |
| PBR | 3.39x | 3.34x | 9.03x | -4.78x | 2.43x | 3.54x | 4.99x | -115x |
| PEG | - | 0.2x | 0.1x | -0.1x | -0x | 0x | 0.1x | -0.36x |
| Capitalization / Revenue | 2.1x | 1.04x | 0.83x | 1.02x | 1.98x | 27.8x | 26.8x | 23.3x |
| EV / Revenue | 2.08x | 1.27x | 1.27x | 1.59x | 1.16x | 20.2x | 21.5x | 23.3x |
| EV / EBITDA | -7.28x | -6.87x | -24.9x | 19.2x | 0.79x | -2.35x | -2.5x | -2.94x |
| EV / EBIT | -5.48x | -4.3x | -7.39x | -22.8x | 0.86x | -2.05x | -2.22x | -2.64x |
| EV / FCF | -4.16x | -4.38x | 7.65x | -24.8x | -3.12x | -1.85x | -2.17x | -3.13x |
| FCF Yield | -24% | -22.8% | 13.1% | -4.03% | -32.1% | -53.9% | -46.1% | -31.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -6.51 | -5.17 | -3.73 | -5.89 | 18.46 | -9.03 | -7.21 | -7.74 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 565 | 624.3 | 638.8 | 590 | 525.1 | 26 | 27 | 31 |
| EBITDA 1 | -161 | -115.2 | -32.5 | 48.9 | 772.3 | -223 | -232 | -245 |
| EBIT 1 | -214.1 | -183.9 | -109.5 | -41.2 | 705.3 | -256 | -262 | -273 |
| Net income 1 | -223.5 | -177.6 | -128.3 | -203 | - | -322 | -259 | -272 |
| Net Debt 1 | -11.7 | 142.9 | 277.4 | 336.8 | -429.2 | -198 | -142 | -2 |
| Reference price 2 | 34.50 | 18.86 | 15.46 | 17.50 | 30.10 | 20.70 | 20.70 | 20.70 |
| Nbr of stocks (in thousands) | 34,328 | 34,368 | 34,421 | 34,505 | 34,505 | 34,922 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 2/8/24 | 2/6/25 | 2/5/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.29x | 20.19x | -2.35x | - | 76.92M | |
| 53.11x | 4.94x | 20.09x | 2.81% | 294B | |
| 22.51x | 3.11x | 11.05x | 1.75% | 67.08B | |
| 10.32x | 5.32x | 8.2x | - | 8.24B | |
| 15.56x | 1.94x | 6.68x | 2.87% | 7.84B | |
| 22.12x | 6.62x | 18.11x | -.--% | 4.54B | |
| 42.86x | 2.43x | 29.57x | 0.72% | 3.8B | |
| 28.8x | 5.51x | 15.75x | - | 3.35B | |
| 102.49x | - | - | -.--% | 2.58B | |
| Average | 32.83x | 6.26x | 13.39x | 1.36% | 43.5B | |
| Weighted average by Cap. | 45.86x | 4.58x | 18.04x | 2.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ORX Stock
- Valuation Orexo AB
Select your edition
All financial news and data tailored to specific country editions
