|
Market Closed -
OTC Markets
09:31:03 2026-09-16 EDT
|
5-day change | 1st Jan Change | ||
| 1.390 USD | 0.00% |
|
0.00% | -46.54% |
| 09-22 | 16 stocks have so far today hit new 52-week lows on the Stockholm Stock Exchange | FW |
| 09-21 | 15 stocks have so far today hit new 52-week lows on the Stockholm Stock Exchange | FW |
Company Valuation: Orexo AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,184 | 648.2 | 532.1 | 603.8 | 1,039 | 440 | - | - |
| Change | - | -45.27% | -17.9% | 13.47% | 72% | -57.63% | - | - |
| Enterprise Value (EV) 1 | 1,173 | 791.1 | 809.5 | 940.6 | 609.4 | 335 | 440 | 437 |
| Change | - | -32.54% | 2.33% | 16.19% | -35.21% | -45.03% | 31.34% | -0.68% |
| P/E | -5.3x | -3.65x | -4.14x | -2.97x | 1.63x | -1.2x | -1.73x | -1.62x |
| PBR | 3.39x | 3.34x | 9.03x | -4.78x | 2.43x | 2.86x | - | -90x |
| PEG | - | 0.2x | 0.1x | -0.1x | -0x | 0x | 0.1x | -0.24x |
| Capitalization / Revenue | 2.1x | 1.04x | 0.83x | 1.02x | 1.98x | 23.2x | 16.3x | 13.3x |
| EV / Revenue | 2.08x | 1.27x | 1.27x | 1.59x | 1.16x | 17.6x | 16.3x | 13.2x |
| EV / EBITDA | -7.28x | -6.87x | -24.9x | 19.2x | 0.79x | -1.16x | -1.81x | -1.67x |
| EV / EBIT | -5.48x | -4.3x | -7.39x | -22.8x | 0.86x | -1.04x | -1.62x | -1.51x |
| EV / FCF | -4.16x | -4.38x | 7.65x | -24.8x | -3.12x | -0.89x | -1.98x | -1.84x |
| FCF Yield | -24% | -22.8% | 13.1% | -4.03% | -32.1% | -112% | -50.5% | -54.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -6.51 | -5.17 | -3.73 | -5.89 | 18.46 | -10.47 | -7.28 | -7.78 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 565 | 624.3 | 638.8 | 590 | 525.1 | 19 | 27 | 33 |
| EBITDA 1 | -161 | -115.2 | -32.5 | 48.9 | 772.3 | -288 | -243 | -262 |
| EBIT 1 | -214.1 | -183.9 | -109.5 | -41.2 | 705.3 | -321 | -272 | -290 |
| Net income 1 | -223.5 | -177.6 | -128.3 | -203 | - | -375 | - | -289.3 |
| Net Debt 1 | -11.7 | 142.9 | 277.4 | 336.8 | -429.2 | -105 | - | -3 |
| Reference price 2 | 34.50 | 18.86 | 15.46 | 17.50 | 30.10 | 12.60 | 12.60 | 12.60 |
| Nbr of stocks (in thousands) | 34,328 | 34,368 | 34,421 | 34,505 | 34,505 | 34,922 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 2/8/24 | 2/6/25 | 2/5/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 108.76x | 6.06x | 25.7x | 2.28% | 369B | |
| 22.45x | 3.05x | 10.64x | 1.77% | 66.12B | |
| 15.46x | 7.55x | 11.57x | - | 12.65B | |
| 14.4x | 1.79x | 6.09x | 3.08% | 7.5B | |
| 18.42x | 5.71x | 15.22x | -.--% | 4.42B | |
| 36.25x | 2.37x | 26.96x | 0.76% | 4.1B | |
| 35.55x | 5.55x | 16.26x | - | 3.1B | |
| -213.9x | - | - | -.--% | 2.49B | |
| Average | 4.67x | 4.58x | 16.06x | 1.32% | 58.65B | |
| Weighted average by Cap. | 88.90x | 5.57x | 22.72x | 2.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ORX Stock
- ORXOY Stock
- Valuation Orexo AB
Select your edition
All financial news and data tailored to specific country editions
