|
Market Closed -
OTC Markets
13:17:55 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 1.440 USD | -7.10% |
|
-7.10% | -55.42% |
| 08-25 | Nine stocks have so far today hit new 52-week lows on the Stockholm Stock Exchange | FW |
| 08-24 | Ten stocks have so far today hit new 52-week lows on the Stockholm Stock Exchange | FW |
Company Valuation: Orexo AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,184 | 648.2 | 532.1 | 603.8 | 1,039 | 472.8 | - | - |
| Change | - | -45.27% | -17.9% | 13.47% | 72% | -54.47% | - | - |
| Enterprise Value (EV) 1 | 1,173 | 791.1 | 809.5 | 940.6 | 609.4 | 367.8 | 329.8 | 469.8 |
| Change | - | -32.54% | 2.33% | 16.19% | -35.21% | -39.64% | -10.33% | 42.44% |
| P/E | -5.3x | -3.65x | -4.14x | -2.97x | 1.63x | -1.29x | -1.86x | -1.74x |
| PBR | 3.39x | 3.34x | 9.03x | -4.78x | 2.43x | 3.07x | 2.58x | -96.7x |
| PEG | - | 0.2x | 0.1x | -0.1x | -0x | 0x | 0.1x | -0.25x |
| Capitalization / Revenue | 2.1x | 1.04x | 0.83x | 1.02x | 1.98x | 24.9x | 17.2x | 14.5x |
| EV / Revenue | 2.08x | 1.27x | 1.27x | 1.59x | 1.16x | 19.4x | 12x | 14.4x |
| EV / EBITDA | -7.28x | -6.87x | -24.9x | 19.2x | 0.79x | -1.28x | -1.36x | -1.79x |
| EV / EBIT | -5.48x | -4.3x | -7.39x | -22.8x | 0.86x | -1.14x | -1.21x | -1.62x |
| EV / FCF | -4.16x | -4.38x | 7.65x | -24.8x | -3.12x | -0.98x | -1.49x | -1.97x |
| FCF Yield | -24% | -22.8% | 13.1% | -4.03% | -32.1% | -102% | -67.3% | -50.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -6.51 | -5.17 | -3.73 | -5.89 | 18.46 | -10.47 | -7.28 | -7.78 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 565 | 624.3 | 638.8 | 590 | 525.1 | 19 | 27.5 | 32.6 |
| EBITDA 1 | -161 | -115.2 | -32.5 | 48.9 | 772.3 | -287.9 | -242.5 | -262.3 |
| EBIT 1 | -214.1 | -183.9 | -109.5 | -41.2 | 705.3 | -321.3 | -272.1 | -290.3 |
| Net income 1 | -223.5 | -177.6 | -128.3 | -203 | - | -375 | -270.5 | -289.3 |
| Net Debt 1 | -11.7 | 142.9 | 277.4 | 336.8 | -429.2 | -105 | -143 | -3 |
| Reference price 2 | 34.50 | 18.86 | 15.46 | 17.50 | 30.10 | 13.54 | 13.54 | 13.54 |
| Nbr of stocks (in thousands) | 34,328 | 34,368 | 34,421 | 34,505 | 34,505 | 34,922 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 2/8/24 | 2/6/25 | 2/5/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 109.73x | 6.1x | 25.89x | 2.26% | 372B | |
| 23.29x | 3.16x | 11.08x | 1.7% | 70.21B | |
| 15.07x | 7.38x | 11.31x | - | 12.33B | |
| 16.66x | 2.12x | 7.05x | 2.69% | 8.49B | |
| 20.31x | 6.42x | 17.08x | -.--% | 4.89B | |
| 42.33x | 2.65x | 30.27x | 0.67% | 4.54B | |
| 34.91x | 5.46x | 15.99x | - | 3.04B | |
| -225.55x | - | - | -.--% | 2.62B | |
| Average | 4.59x | 4.76x | 16.95x | 1.22% | 59.73B | |
| Weighted average by Cap. | 89.06x | 5.60x | 22.87x | 2.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ORX Stock
- ORXOF Stock
- Valuation Orexo AB
Select your edition
All financial news and data tailored to specific country editions
