|
End-of-day quote
Shanghai S.E.
2026-10-16
|
5-day change | 1st Jan Change | ||
| 70.82 CNY | +0.77% |
|
-13.14% | -21.02% |
| 09-29 | Orbbec Plans to Appeal Court's Dismissal of Infringement Lawsuit Against Shenzhen Guangjian | MT |
| 09-25 | Orbbec Applies for Hong Kong Listing | MT |
Company Valuation: Orbbec Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,620 | 15,032 | 18,550 | 35,863 | 29,088 | - | - |
| Change | - | 74.39% | 23.41% | 93.33% | -18.89% | - | - |
| Enterprise Value (EV) 1 | 8,620 | 15,032 | 18,550 | 35,361 | 28,025 | 27,935 | 27,470 |
| Change | - | 74.39% | 23.41% | 90.62% | -20.74% | -0.32% | -1.67% |
| P/E | -28x | -54.5x | -291x | 280x | 111x | 57.7x | 35.1x |
| PBR | 2.67x | 4.98x | 6.49x | 12.1x | 7.86x | 7.05x | 6.09x |
| PEG | - | 5.2x | 3.8x | -1x | 1.1x | 0.6x | 0.5x |
| Capitalization / Revenue | 24.6x | 41.8x | 32.9x | 38.1x | 20.6x | 12.2x | 8.11x |
| EV / Revenue | 24.6x | 41.8x | 32.9x | 37.6x | 19.9x | 11.7x | 7.65x |
| EV / EBITDA | -28.5x | -80x | -452x | 217x | 86.4x | 42.9x | 24.4x |
| EV / EBIT | -24.2x | -56.1x | -295x | 295x | 99.8x | 45.8x | 26.3x |
| EV / FCF | - | - | - | 1,785x | 487x | 378x | 62.1x |
| FCF Yield | - | - | - | 0.06% | 0.21% | 0.26% | 1.61% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.77 | -0.69 | -0.16 | 0.32 | 0.6389 | 1.227 | 2.015 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 350 | 360 | 564.5 | 940.7 | 1,409 | 2,391 | 3,589 |
| EBITDA 1 | -302.1 | -187.8 | -41.03 | 162.7 | 324.3 | 651.4 | 1,126 |
| EBIT 1 | -356.7 | -267.9 | -62.79 | 119.9 | 280.8 | 609.4 | 1,044 |
| Net income 1 | -289.8 | -275.9 | -62.91 | 127.9 | 263 | 504.8 | 829.6 |
| Net Debt 1 | - | - | - | -501.9 | -1,063 | -1,153 | -1,619 |
| Reference price 2 | 21.55 | 37.58 | 46.50 | 89.67 | 70.82 | 70.82 | 70.82 |
| Nbr of stocks (in thousands) | 400,001 | 400,001 | 398,931 | 399,943 | 410,738 | - | - |
| Announcement Date | 2/27/23 | 2/27/24 | 4/21/25 | 2/27/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 110.84x | 19.88x | 86.43x | - | 4.35B | |
| 30.98x | 5.8x | 17.65x | 0.64% | 196B | |
| 34.56x | 12.31x | 22.45x | 0.79% | 124B | |
| 49.11x | 6.18x | 21.15x | 0.86% | 114B | |
| 13.1x | 0.3x | 6.58x | 3.84% | 105B | |
| 34.04x | 5.55x | 18.18x | 1.02% | 79.55B | |
| 56.2x | 6.08x | 27.82x | 0.24% | 65.65B | |
| 19.98x | 7.12x | 14.45x | 0.63% | 63.95B | |
| 16.09x | 0.96x | 10.77x | 0.79% | 53.9B | |
| 31.46x | 4.47x | 16.86x | 0.02% | 45.87B | |
| Average | 39.63x | 6.86x | 24.23x | 0.98% | 85.22B | |
| Weighted average by Cap. | 32.60x | 5.91x | 17.91x | 1.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 688322 Stock
- Valuation Orbbec Inc.
Select your edition
All financial news and data tailored to specific country editions
