Company Valuation: OraSure Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 626 350 602.6 269.3 173.6 272.4 -
Change - -44.08% 72.14% -55.31% -35.53% 56.93% -
Enterprise Value (EV) 475.9 251.7 325.7 16.13 173.6 272.4 272.4
Change - -47.1% 29.37% -95.05% 976.5% 56.93% 0%
P/E -27.2x -19.3x 11.4x -13.9x -2.57x -5.98x -4.88x
PBR 1.65x 0.96x 1.4x 0.66x 0.5x - -
PEG - 0.9x -0x 0x -0x 0.2x -0.2x
Capitalization / Revenue 2.68x 0.9x 1.49x 1.45x 1.51x 2.23x 2.05x
EV / Revenue 0x 0x 0x 0x 0x 2.23x 2.05x
EV / EBITDA - - - - - - -
EV / EBIT -0x -0x 0x -0x -0x -5.47x -4.43x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.32 -0.25 0.72 -0.26 -0.94 -0.66 -0.81
Distribution rate - - - - - - -
Net sales 1 233.7 387.5 405.5 185.8 115 122.1 133.2
EBITDA 1.494 37.03 94.51 4.45 -46.14 - -
EBIT 1 -10.16 -22.96 73.58 -28.25 -71.97 -49.78 -61.48
Net income 1 -23 -17.94 53.66 -19.5 -68.73 -46.2 -57.65
Net Debt -150.2 -98.3 -276.9 -253.2 - - -
Reference price 2 8.690 4.820 8.200 3.610 2.420 3.950 3.950
Nbr of stocks (in thousands) 72,038 72,622 73,484 74,594 71,734 68,969 -
Announcement Date 2/23/22 2/14/23 2/27/24 2/25/25 2/25/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-5.98x - - - 272M
28.61x3.96x15.3x2.55% 175B
18.93x3.47x12.41x3.15% 114B
16.64x0.19x12.23x0.78% 57.98B
35.43x3.42x11.72x2.13% 50.07B
28.77x7.1x18.35x1.39% 50.13B
34.75x6.11x19.18x-.--% 32.71B
46x1.3x12.07x0.21% 30.77B
43.81x7.69x27.57x0.24% 26.44B
55.45x7.38x23.73x0.38% 23.96B
Average 30.24x 4.51x 16.95x 1.2% 56.15B
Weighted average by Cap. 29.18x 4.00x 15.33x 1.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. OSUR Stock
  4. Valuation OraSure Technologies, Inc.