Company Valuation: OraSure Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 626 350 602.6 269.3 173.6 266.2 -
Change - -44.08% 72.14% -55.31% -35.53% 53.36% -
Enterprise Value (EV) 475.9 251.7 325.7 16.13 173.6 266.2 266.2
Change - -47.1% 29.37% -95.05% 976.5% 53.36% 0%
P/E -27.2x -19.3x 11.4x -13.9x -2.57x -5.85x -4.77x
PBR 1.65x 0.96x 1.4x 0.66x 0.5x - -
PEG - 0.9x -0x 0x -0x 0.2x -0.2x
Capitalization / Revenue 2.68x 0.9x 1.49x 1.45x 1.51x 2.18x 2x
EV / Revenue 0x 0x 0x 0x 0x 2.18x 2x
EV / EBITDA - - - - - - -
EV / EBIT -0x -0x 0x -0x -0x -5.35x -4.33x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.32 -0.25 0.72 -0.26 -0.94 -0.66 -0.81
Distribution rate - - - - - - -
Net sales 1 233.7 387.5 405.5 185.8 115 122.1 133.2
EBITDA 1.494 37.03 94.51 4.45 -46.14 - -
EBIT 1 -10.16 -22.96 73.58 -28.25 -71.97 -49.78 -61.48
Net income 1 -23 -17.94 53.66 -19.5 -68.73 -46.2 -57.65
Net Debt -150.2 -98.3 -276.9 -253.2 - - -
Reference price 2 8.690 4.820 8.200 3.610 2.420 3.860 3.860
Nbr of stocks (in thousands) 72,038 72,622 73,484 74,594 71,734 68,969 -
Announcement Date 2/23/22 2/14/23 2/27/24 2/25/25 2/25/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-5.67x - - - 258M
30.23x4.01x15.5x2.48% 177B
23.74x4.64x16.17x1.18% 117B
20.23x3.51x12.58x3% 116B
25.94x2.61x10.48x2.71% 77.71B
18.83x0.22x13.58x0.69% 65.51B
31.29x7.83x20.14x1.26% 54.97B
37.35x3.56x12.2x2.02% 52.79B
37.79x9.38x26.24x-.--% 43.95B
34.45x6.04x18.96x-.--% 32.35B
Average 25.42x 4.65x 16.21x 1.48% 73.74B
Weighted average by Cap. 27.38x 4.21x 15.35x 1.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - OraSure Technologies, Inc.

Historical PBR trend

Valuation ratios - PBR - OraSure Technologies, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - OraSure Technologies, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - OraSure Technologies, Inc.

  1. Stock Market
  2. Stocks
  3. OSUR Stock
  4. Valuation OraSure Technologies, Inc.