Company Valuation: OraSure Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 626 350 602.6 269.3 173.6 248.3 -
Change - -44.08% 72.14% -55.31% -35.53% 43.03% -
Enterprise Value (EV) 475.9 251.7 325.7 16.13 173.6 248.3 248.3
Change - -47.1% 29.37% -95.05% 976.5% 43.03% 0%
P/E -27.2x -19.3x 11.4x -13.9x -2.57x -5.45x -4.44x
PBR 1.65x 0.96x 1.4x 0.66x 0.5x - -
PEG - 0.9x -0x 0x -0x 0.2x -0.2x
Capitalization / Revenue 2.68x 0.9x 1.49x 1.45x 1.51x 2.03x 1.86x
EV / Revenue 0x 0x 0x 0x 0x 2.03x 1.86x
EV / EBITDA - - - - - - -
EV / EBIT -0x -0x 0x -0x -0x -4.99x -4.04x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.32 -0.25 0.72 -0.26 -0.94 -0.66 -0.81
Distribution rate - - - - - - -
Net sales 1 233.7 387.5 405.5 185.8 115 122.1 133.2
EBITDA 1.494 37.03 94.51 4.45 -46.14 - -
EBIT 1 -10.16 -22.96 73.58 -28.25 -71.97 -49.78 -61.48
Net income 1 -23 -17.94 53.66 -19.5 -68.73 -46.2 -57.65
Net Debt -150.2 -98.3 -276.9 -253.2 - - -
Reference price 2 8.690 4.820 8.200 3.610 2.420 3.600 3.600
Nbr of stocks (in thousands) 72,038 72,622 73,484 74,594 71,734 68,969 -
Announcement Date 2/23/22 2/14/23 2/27/24 2/25/25 2/25/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-5.45x - - - 248M
32.26x4.34x16.7x2.29% 195B
20.54x3.56x12.55x3.26% 117B
17.63x0.2x12.88x0.74% 61.45B
36.52x3.5x12x2.07% 51.62B
29.92x7.37x19.04x1.34% 51.03B
36.41x6.41x20.12x-.--% 34.27B
46.31x1.31x12.01x0.16% 30.95B
39.35x6.89x24.72x0.27% 23.75B
19.61x3.03x11.04x1.46% 23.41B
Average 27.31x 4.07x 15.67x 1.29% 58.81B
Weighted average by Cap. 29.32x 3.95x 15.32x 1.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. OSUR Stock
  4. Valuation OraSure Technologies, Inc.