Company Valuation: Oracle Financial Services Software Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 309,758 282,009 759,768 681,285 585,420 936,758 - -
Change - -8.96% 169.41% -10.33% -14.07% 60.01% - -
Enterprise Value (EV) 309,758 282,009 759,768 681,285 585,420 936,758 936,758 936,758
Change - -8.96% 169.41% -10.33% -14.07% 60.01% 0% 0%
P/E 16.5x 15.7x 34.4x 28.8x 22.3x 24.6x 23.7x 21.5x
PBR - 3.78x - 8.14x - 11.6x 11.1x 10.4x
PEG - -3.5x 1.5x 4.13x 2.1x 0.6x 6.37x 2.1x
Capitalization / Revenue 5.93x 4.95x 11.9x 9.95x 7.63x 9.8x 9.25x 8.56x
EV / Revenue 0x 0x 0x 0x 0x 9.8x 9.25x 8.56x
EV / EBITDA - 0x - 0x - 18.8x 18.1x 16.8x
EV / EBIT - 0x - 0x - 19.1x 18.4x 17x
EV / FCF 0x 0x 0x 0x 0x 27.7x 23.3x -
FCF Yield 5.87% 6.1% 2.32% 3.17% 4.47% 3.61% 4.3% -
Dividend per Share 2 190 225 240 265 270 425 450 -
Rate of return 5.29% 6.89% 2.74% 3.38% 4.01% 3.95% 4.18% -
EPS 2 218 208.2 254.8 272.5 302.1 437.1 453.4 499.5
Distribution rate 87.1% 108% 94.2% 97.2% 89.4% 97.2% 99.3% -
Net sales 1 52,215 56,983 63,730 68,468 76,721 95,602 101,242 109,427
EBITDA 1 - 24,714 - 30,763 - 49,795 51,636 55,898
EBIT 1 - 23,907 - 30,072 - 49,168 50,928 55,132
Net income 1 - 18,061 - 23,796 - 38,030 39,446 43,429
Net Debt - - - - - - - -
Reference price 2 3,591.55 3,264.10 8,766.05 7,843.20 6,726.25 10,758.00 10,758.00 10,758.00
Nbr of stocks (in thousands) 86,246 86,397 86,672 86,863 87,035 87,076 - -
Announcement Date 5/4/22 4/26/23 4/24/24 4/25/25 4/22/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
24.61x - - 3.95% 9.77B
19.84x12.67x15.09x-.--% 104B
12.91x3.43x7.17x-.--% 91.64B
33.07x4.12x12.29x-.--% 45.66B
24.69x5.05x12.2x-.--% 43.77B
14.24x5.24x13.38x1% 35.46B
15.51x5.99x12.25x-.--% 14.99B
22.64x2.28x13.14x-.--% 12.77B
18.31x3.89x8.41x-.--% 7.03B
54.94x3.32x13.57x-.--% 6.87B
Average 24.08x 5.11x 11.94x 0.5% 37.2B
Weighted average by Cap. 20.46x 6.62x 11.87x 0.2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 532466 Stock
  4. Valuation Oracle Financial Services Software Limited