Company Valuation: Oracle Financial Services Software Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 309,758 282,009 759,768 681,285 585,420 1,014,573 - -
Change - -8.96% 169.41% -10.33% -14.07% 73.31% - -
Enterprise Value (EV) 309,758 282,009 759,768 681,285 585,420 1,014,573 1,014,573 1,014,573
Change - -8.96% 169.41% -10.33% -14.07% 73.31% 0% 0%
P/E 16.5x 15.7x 34.4x 28.8x 22.3x 26.7x 25.7x 23.3x
PBR - 3.78x - 8.14x - 12.6x 12.1x 11.2x
PEG - -3.5x 1.5x 4.13x 2.1x 0.6x 6.91x 2.3x
Capitalization / Revenue 5.93x 4.95x 11.9x 9.95x 7.63x 10.6x 10x 9.27x
EV / Revenue 0x 0x 0x 0x 0x 10.6x 10x 9.27x
EV / EBITDA - 0x - 0x - 20.4x 19.6x 18.2x
EV / EBIT - 0x - 0x - 20.6x 19.9x 18.4x
EV / FCF 0x 0x 0x 0x 0x 30x 25.2x -
FCF Yield 5.87% 6.1% 2.32% 3.17% 4.47% 3.33% 3.97% -
Dividend per Share 2 190 225 240 265 270 425 450 -
Rate of return 5.29% 6.89% 2.74% 3.38% 4.01% 3.65% 3.86% -
EPS 2 218 208.2 254.8 272.5 302.1 437.1 453.4 499.5
Distribution rate 87.1% 108% 94.2% 97.2% 89.4% 97.2% 99.3% -
Net sales 1 52,215 56,983 63,730 68,468 76,721 95,602 101,242 109,427
EBITDA 1 - 24,714 - 30,763 - 49,795 51,636 55,898
EBIT 1 - 23,907 - 30,072 - 49,168 50,928 55,132
Net income 1 - 18,061 - 23,796 - 38,030 39,446 43,429
Net Debt - - - - - - - -
Reference price 2 3,591.55 3,264.10 8,766.05 7,843.20 6,726.25 11,651.65 11,651.65 11,651.65
Nbr of stocks (in thousands) 86,246 86,397 86,672 86,863 87,035 87,076 - -
Announcement Date 5/4/22 4/26/23 4/24/24 4/25/25 4/22/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
26.94x - - 3.61% 10.72B
19.82x12.64x15.04x-.--% 104B
14.02x3.79x7.93x-.--% 101B
28.57x6.1x14.82x-.--% 51.02B
45.84x4.22x12.72x-.--% 47.22B
15.51x5.61x14.33x0.92% 38.54B
16.46x6.3x12.88x-.--% 15.84B
24.61x2.42x13.94x-.--% 14.6B
75.58x4.59x18.78x-.--% 9.96B
18.63x3.64x7.86x-.--% 7.26B
Average 28.60x 5.48x 13.14x 0.45% 40.06B
Weighted average by Cap. 23.72x 6.76x 12.65x 0.19%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. OFSS Stock
  4. Valuation Oracle Financial Services Software Limited