|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8,514.00 JPY | +0.28% |
|
-2.17% | -35.45% |
| 06-25 | Oracle Japan's Profit Edges Up 4.6% in Fiscal Year 2026 | MT |
| 06-25 | Oracle Corporation Japan Announces Dividend for the Fiscal Year Ended May 31, 2026, Payable on August 10, 2026 | CI |
Company Valuation: Oracle Corporation Japan
Data adjusted to current consolidation scope
| Fiscal Period: May | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,278,169 | 1,002,039 | 1,369,661 | 1,427,599 | 2,167,204 | 1,089,992 | - | - |
| Change | - | -21.6% | 36.69% | 4.23% | 51.81% | -49.71% | - | - |
| Enterprise Value (EV) 1 | 1,224,205 | 941,897 | 1,265,130 | 1,335,695 | 2,100,588 | 1,018,211 | 1,005,119 | 946,593 |
| Change | - | -23.06% | 34.32% | 5.58% | 57.27% | -51.53% | 1.4% | -5.82% |
| P/E | 26x | 19.6x | 26.3x | 25.6x | 35.6x | 17.4x | 15.6x | 14.5x |
| PBR | 5.81x | 8x | 8.78x | 7.44x | 13.2x | 5.39x | 5.39x | 4.91x |
| PEG | - | 4.69x | 15.03x | 3.69x | 3.88x | 3.75x | 1.96x | 1.84x |
| Capitalization / Revenue | 6.13x | 4.67x | 6.04x | 5.84x | 8.22x | 3.87x | 3.55x | 3.29x |
| EV / Revenue | 5.87x | 4.39x | 5.58x | 5.46x | 7.97x | 3.57x | 3.28x | 2.86x |
| EV / EBITDA | 16.8x | 12.6x | 16.7x | 16.5x | 23.8x | 11.2x | 9.97x | 8.64x |
| EV / EBIT | 17.3x | 12.9x | 17x | 16.7x | 24.2x | 11.3x | 10x | 8.75x |
| EV / FCF | 81.5x | 6.16x | 18.9x | 16.7x | 32.5x | 14x | 10.6x | 12.9x |
| FCF Yield | 1.23% | 16.2% | 5.3% | 5.97% | 3.08% | 7.13% | 9.43% | 7.76% |
| Dividend per Share 2 | 1,146 | 160 | 162 | 674 | 190 | 858 | 218.8 | 281.8 |
| Rate of return | 11.5% | 2.05% | 1.52% | 6.06% | 1.12% | 9.96% | 2.57% | 3.31% |
| EPS 2 | 383 | 399 | 406 | 434.2 | 474 | 496 | 545.6 | 588.6 |
| Distribution rate | 299% | 40.1% | 39.9% | 155% | 40.1% | 173% | 40.1% | 47.9% |
| Net sales 1 | 208,523 | 214,691 | 226,914 | 244,542 | 263,510 | 285,073 | 306,771 | 331,286 |
| EBITDA 1 | 72,953 | 74,866 | 75,729 | 81,131 | 88,091 | 91,117 | 100,846 | 109,498 |
| EBIT 1 | 70,904 | 73,213 | 74,396 | 79,820 | 86,832 | 89,795 | 100,203 | 108,126 |
| Net income 1 | 49,175 | 51,182 | 52,009 | 55,603 | 60,725 | 63,537 | 69,955 | 75,471 |
| Net Debt 1 | -53,964 | -60,142 | -104,531 | -91,904 | -66,616 | -84,968 | -84,874 | -143,399 |
| Reference price 2 | 9,970.00 | 7,820.00 | 10,680.00 | 11,130.00 | 16,895.00 | 8,514.00 | 8,514.00 | 8,514.00 |
| Nbr of stocks (in thousands) | 128,201 | 128,138 | 128,245 | 128,266 | 128,275 | 128,024 | - | - |
| Announcement Date | 6/24/21 | 6/24/22 | 6/23/23 | 6/25/24 | 6/27/25 | 6/25/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.8x | 3.48x | 10.56x | 2.36% | 6.69B | |
| 23.13x | 8.87x | 14.73x | 0.92% | 2,980B | |
| 99.66x | 40.28x | 67.33x | -.--% | 322B | |
| 115.4x | 36.83x | 116.48x | 0.15% | 119B | |
| 81.04x | 16.29x | 35.4x | -.--% | 101B | |
| 473.84x | 20.4x | 82.01x | -.--% | 93.38B | |
| 154.58x | 9.02x | 23.03x | -.--% | 79.85B | |
| 35.35x | 1.86x | 14.54x | -.--% | 65.06B | |
| 121.61x | 5.1x | 25.23x | -.--% | 44.48B | |
| -36.29x | 4.79x | 22.95x | -.--% | 38.67B | |
| Average | 108.51x | 14.69x | 41.23x | 0.34% | 384.92B | |
| Weighted average by Cap. | 48.29x | 12.63x | 24.81x | 0.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4716 Stock
- Valuation Oracle Corporation Japan
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
