|
Market Closed -
Japan Exchange
02:30:00 2026-09-07 EDT
|
5-day change | 1st Jan Change | ||
| 9,044.00 JPY | -2.70% |
|
-4.90% | -31.43% |
| 06-25 | Oracle Japan's Profit Edges Up 4.6% in Fiscal Year 2026 | MT |
| 06-25 | Oracle Corporation Japan Announces Dividend for the Fiscal Year Ended May 31, 2026, Payable on August 10, 2026 | CI |
Company Valuation: Oracle Corporation Japan
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,002,039 | 1,369,661 | 1,427,599 | 2,167,204 | 1,103,179 | 1,189,979 | - | - |
| Change | - | 36.69% | 4.23% | 51.81% | -49.1% | 7.87% | - | - |
| Enterprise Value (EV) 1 | 941,897 | 1,265,130 | 1,335,695 | 2,100,588 | 1,018,211 | 1,105,105 | 1,046,579 | 1,037,201 |
| Change | - | 34.32% | 5.58% | 57.27% | -51.53% | 8.53% | -5.3% | -0.9% |
| P/E | 19.6x | 26.3x | 25.6x | 35.6x | 17.4x | 17.1x | 15.9x | 14.6x |
| PBR | 8x | 8.78x | 7.44x | 13.2x | 5.39x | 5.53x | 5.21x | 4.24x |
| PEG | - | 15.03x | 3.69x | 3.88x | 3.75x | 1.76x | 2.12x | 1.71x |
| Capitalization / Revenue | 4.67x | 6.04x | 5.84x | 8.22x | 3.87x | 3.88x | 3.61x | 3.26x |
| EV / Revenue | 4.39x | 5.58x | 5.46x | 7.97x | 3.57x | 3.61x | 3.17x | 2.84x |
| EV / EBITDA | 12.6x | 16.7x | 16.5x | 23.8x | 11.2x | 11x | 9.66x | 8.95x |
| EV / EBIT | 12.9x | 17x | 16.7x | 24.2x | 11.3x | 11.1x | 9.75x | 8.9x |
| EV / FCF | 6.16x | 18.9x | 16.7x | 32.5x | 14x | 11.5x | 14.6x | 13.1x |
| FCF Yield | 16.2% | 5.3% | 5.97% | 3.08% | 7.13% | 8.71% | 6.85% | 7.63% |
| Dividend per Share 2 | 160 | 162 | 674 | 190 | 858 | 217.8 | 324.7 | 254.9 |
| Rate of return | 2.05% | 1.52% | 6.06% | 1.12% | 9.96% | 2.34% | 3.49% | 2.74% |
| EPS 2 | 399 | 406 | 434.2 | 474 | 496 | 544.1 | 584.9 | 634.8 |
| Distribution rate | 40.1% | 39.9% | 155% | 40.1% | 173% | 40% | 55.5% | 40.2% |
| Net sales 1 | 214,691 | 226,914 | 244,542 | 263,510 | 285,073 | 306,343 | 329,900 | 365,000 |
| EBITDA 1 | 74,866 | 75,729 | 81,131 | 88,091 | 91,117 | 100,346 | 108,298 | 115,881 |
| EBIT 1 | 73,213 | 74,396 | 79,820 | 86,832 | 89,795 | 99,831 | 107,297 | 116,500 |
| Net income 1 | 51,182 | 52,009 | 55,603 | 60,725 | 63,537 | 69,741 | 74,971 | 81,370 |
| Net Debt 1 | -60,142 | -104,531 | -91,904 | -66,616 | -84,968 | -84,874 | -143,399 | -152,778 |
| Reference price 2 | 7,820.00 | 10,680.00 | 11,130.00 | 16,895.00 | 8,617.00 | 9,295.00 | 9,295.00 | 9,295.00 |
| Nbr of stocks (in thousands) | 128,138 | 128,245 | 128,266 | 128,275 | 128,024 | 128,024 | - | - |
| Announcement Date | 6/24/22 | 6/23/23 | 6/25/24 | 6/27/25 | 6/25/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.08x | 3.61x | 11.01x | 2.34% | 7.63B | |
| 25.38x | 9.37x | 15.27x | 0.78% | 3,711B | |
| 114.21x | 49.69x | 80.66x | -.--% | 419B | |
| 60.91x | 12.87x | 27.14x | -.--% | 80.61B | |
| 377.46x | 16.1x | 63.63x | -.--% | 76.46B | |
| 99.15x | 8.46x | 21.44x | -.--% | 75.47B | |
| 37.81x | 1.89x | 15.09x | -.--% | 68.65B | |
| 191.6x | 6.11x | 23.61x | -.--% | 47.99B | |
| 112.02x | 4.6x | 22.35x | -.--% | 40.14B | |
| 27.12x | 5.59x | 26.85x | -.--% | 35.78B | |
| Average | 106.27x | 11.83x | 30.70x | 0.31% | 456.22B | |
| Weighted average by Cap. | 43.98x | 13.00x | 22.63x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4716 Stock
- Valuation Oracle Corporation Japan
Select your edition
All financial news and data tailored to specific country editions
