Valuation Oracle Corporation Wiener Boerse

Stocks

Real-time Estimate Tradegate 16:01:40 2026-09-09 EDT			5-day change	1st Jan Change
139.24 ^EUR	-1.60%		+12.75%	-16.61%

09:08am	Stray alerts from NYSE pre-market update tagged to multiple companies withdrawn	RE
08:37am	Scotiabank Adjusts Price Target on Oracle to $215 From $241, Keeps Sector Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,894	286,017	322,098	464,185	649,354	468,134	-	-
Change	-	49.05%	12.62%	44.11%	39.89%	-27.91%	-	-
Enterprise Value (EV) ¹	245,851	366,311	398,306	545,550	747,001	598,455	632,128	632,593
Change	-	49%	8.73%	36.97%	36.93%	-19.89%	5.63%	0.07%
P/E	29.8x	34.5x	31.6x	38.1x	38.7x	25.3x	18.1x	12.3x
PBR	-34.7x	268x	34.9x	22x	15.3x	5.58x	3.93x	3.22x
PEG	-	1.3x	1.5x	2.2x	1.1x	2.6x	0.5x	0.3x
Capitalization / Revenue	4.52x	5.73x	6.08x	8.09x	9.64x	5.24x	3.58x	2.58x
EV / Revenue	5.79x	7.33x	7.52x	9.5x	11.1x	6.7x	4.84x	3.49x
EV / EBITDA	11.4x	15.6x	15.2x	18.9x	20.4x	11.9x	8.65x	5.96x
EV / EBIT	12.5x	17.5x	17.3x	21.8x	25.8x	16.7x	12.9x	9.41x
EV / FCF	48.9x	43.2x	33.7x	-1,385x	-31.5x	-12.7x	-15.4x	49.2x
FCF Yield	2.05%	2.31%	2.96%	-0.07%	-3.17%	-7.9%	-6.48%	2.03%
Dividend per Share ²	1.28	1.36	1.6	2	2	2.037	2.136	2.208
Rate of return	1.78%	1.28%	1.37%	1.21%	0.89%	1.26%	1.32%	1.37%
EPS ²	2.41	3.07	3.71	4.34	5.83	6.396	8.93	13.13
Distribution rate	53.1%	44.3%	43.1%	46.1%	34.3%	31.8%	23.9%	16.8%
Net sales ¹	42,440	49,954	52,961	57,399	67,357	89,369	130,738	181,406
EBITDA ¹	21,565	23,428	26,184	28,900	36,549	50,342	73,109	106,149
EBIT ¹	19,593	20,902	23,055	25,033	28,926	35,905	48,985	67,213
Net income ¹	6,717	8,503	10,467	12,443	16,984	19,063	27,644	42,316
Net Debt ¹	53,957	80,294	76,208	81,365	97,647	130,321	163,994	164,459
Reference price ²	71.92	105.94	117.19	165.53	225.78	161.63	161.63	161.63
Nbr of stocks (in thousands)	2,668,157	2,699,802	2,748,514	2,804,234	2,876,046	2,880,471	-	-
Announcement Date	6/13/22	6/12/23	6/11/24	6/11/25	6/10/26	-	-	-