Valuation Oracle Corporation Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-10-01			5-day change	1st Jan Change
2.340 ^THB	+0.86%		-1.68%	-

10-01	Oracle Insider Bought Shares Worth $3,483,800, According to a Recent SEC Filing	MT
10-01	US Equity Futures Rise Pre-Bell as Traders Assess Micron's Fiscal Q4 Results	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,894	286,017	322,098	464,185	649,354	418,559	-	-
Change	-	49.05%	12.62%	44.11%	39.89%	-35.54%	-	-
Enterprise Value (EV) ¹	245,851	366,311	398,306	545,550	747,001	535,606	565,910	565,372
Change	-	49%	8.73%	36.97%	36.93%	-28.3%	5.66%	-0.1%
P/E	29.8x	34.5x	31.6x	38.1x	38.7x	20.8x	15.1x	10.3x
PBR	-34.7x	268x	34.9x	22x	15.3x	4.73x	3.31x	2.6x
PEG	-	1.3x	1.5x	2.2x	1.1x	1.5x	0.4x	0.2x
Capitalization / Revenue	4.52x	5.73x	6.08x	8.09x	9.64x	4.63x	3.18x	2.29x
EV / Revenue	5.79x	7.33x	7.52x	9.5x	11.1x	5.92x	4.31x	3.09x
EV / EBITDA	11.4x	15.6x	15.2x	18.9x	20.4x	10.4x	7.58x	5.26x
EV / EBIT	12.5x	17.5x	17.3x	21.8x	25.8x	14.7x	11.4x	8.13x
EV / FCF	48.9x	43.2x	33.7x	-1,385x	-31.5x	-14.2x	-17.4x	77.5x
FCF Yield	2.05%	2.31%	2.96%	-0.07%	-3.17%	-7.02%	-5.76%	1.29%
Dividend per Share ²	1.28	1.36	1.6	2	2	1.995	2.074	2.179
Rate of return	1.78%	1.28%	1.37%	1.21%	0.89%	1.45%	1.5%	1.58%
EPS ²	2.41	3.07	3.71	4.34	5.83	6.643	9.144	13.43
Distribution rate	53.1%	44.3%	43.1%	46.1%	34.3%	30%	22.7%	16.2%
Net sales ¹	42,440	49,954	52,961	57,399	67,357	90,475	131,448	182,935
EBITDA ¹	21,565	23,428	26,184	28,900	36,549	51,664	74,642	107,543
EBIT ¹	19,593	20,902	23,055	25,033	28,926	36,318	49,560	69,553
Net income ¹	6,717	8,503	10,467	12,443	16,984	20,403	28,821	43,691
Net Debt ¹	53,957	80,294	76,208	81,365	97,647	117,047	147,351	146,812
Reference price ²	71.92	105.94	117.19	165.53	225.78	138.07	138.07	138.07
Nbr of stocks (in thousands)	2,668,157	2,699,802	2,748,514	2,804,234	2,876,046	3,031,501	-	-
Announcement Date	6/13/22	6/12/23	6/11/24	6/11/25	6/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	26.03x	9.62x	15.72x	0.76%	3,808B
PALANTIR TECHNOLOGIES INC.	122.42x	54.13x	88.14x	-.--%	457B
ORACLE CORPORATION	20.78x	5.92x	10.37x	1.45%	419B
PALO ALTO NETWORKS, INC.	251.41x	22.44x	65.69x	-.--%	324B
CROWDSTRIKE HOLDINGS, INC.	2660.9x	44.6x	145.87x	-.--%	273B
SAP SE	26.43x	5.3x	16.72x	1.43%	243B
SERVICENOW, INC.	89.18x	8.66x	23.18x	-.--%	142B
FORTINET, INC.	57.8x	15.57x	41x	-.--%	131B
DATADOG, INC.	493.9x	21.18x	83.73x	-.--%	99.27B
Average	416.54x	20.83x	54.49x	0.4%	655.08B
Weighted average by Cap.	177.67x	15.26x	31.66x	0.65%