|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 42.61 USD | -1.48% |
|
-7.85% | - |
| 10:16am | Artificial intelligence enters the industrial age | |
| 07:31am | Iren Names Chief Product, Development Officers | MT |
Company Valuation: Oracle Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 191,894 | 286,017 | 322,098 | 464,185 | 649,354 | 410,467 | - | - |
| Change | - | 49.05% | 12.62% | 44.11% | 39.89% | -36.79% | - | - |
| Enterprise Value (EV) 1 | 245,851 | 366,311 | 398,306 | 545,550 | 747,001 | 543,201 | 575,315 | 588,308 |
| Change | - | 49% | 8.73% | 36.97% | 36.93% | -27.28% | 5.91% | 2.26% |
| P/E | 29.8x | 34.5x | 31.6x | 38.1x | 38.7x | 22.3x | 15.8x | 11x |
| PBR | -34.7x | 268x | 34.9x | 22x | - | 5.01x | 3.64x | 2.9x |
| PEG | - | 1.3x | 1.5x | 2.2x | 1.1x | 2.33x | 0.4x | 0.3x |
| Capitalization / Revenue | 4.52x | 5.73x | 6.08x | 8.09x | 9.64x | 4.6x | 3.15x | 2.27x |
| EV / Revenue | 5.79x | 7.33x | 7.52x | 9.5x | 11.1x | 6.09x | 4.42x | 3.25x |
| EV / EBITDA | 11.4x | 15.6x | 15.2x | 18.9x | 20.4x | 10.7x | 8.09x | 5.7x |
| EV / EBIT | 12.5x | 17.5x | 17.3x | 21.8x | 25.8x | 15.1x | 11.8x | 8.68x |
| EV / FCF | 48.9x | 43.2x | 33.7x | -1,385x | -31.5x | -11.4x | -14.7x | 36.6x |
| FCF Yield | 2.05% | 2.31% | 2.96% | -0.07% | -3.17% | -8.79% | -6.81% | 2.73% |
| Dividend per Share 2 | 1.28 | 1.36 | 1.6 | 2 | 2 | 2.03 | 2.197 | 2.305 |
| Rate of return | 1.78% | 1.28% | 1.37% | 1.21% | 0.89% | 1.42% | 1.54% | 1.62% |
| EPS 2 | 2.41 | 3.07 | 3.71 | 4.34 | 5.83 | 6.389 | 9.007 | 12.94 |
| Distribution rate | 53.1% | 44.3% | 43.1% | 46.1% | 34.3% | 31.8% | 24.4% | 17.8% |
| Net sales 1 | 42,440 | 49,954 | 52,961 | 57,399 | 67,357 | 89,218 | 130,189 | 181,170 |
| EBITDA 1 | 21,565 | 23,428 | 26,184 | 28,900 | 36,549 | 50,555 | 71,098 | 103,239 |
| EBIT 1 | 19,593 | 20,902 | 23,055 | 25,033 | 28,926 | 36,027 | 48,791 | 67,800 |
| Net income 1 | 6,717 | 8,503 | 10,467 | 12,443 | 16,984 | 19,020 | 27,868 | 41,263 |
| Net Debt 1 | 53,957 | 80,294 | 76,208 | 81,365 | 97,647 | 132,734 | 164,848 | 177,841 |
| Reference price 2 | 71.92 | 105.94 | 117.19 | 165.53 | 225.78 | 142.50 | 142.50 | 142.50 |
| Nbr of stocks (in thousands) | 2,668,157 | 2,699,802 | 2,748,514 | 2,804,234 | 2,876,046 | 2,880,471 | - | - |
| Announcement Date | 6/13/22 | 6/12/23 | 6/11/24 | 6/11/25 | 6/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 19.44x | 4.05x | 12.66x | 1.91% | 187B | ||
| 53.18x | 6.3x | 17.32x | -.--% | 109B | ||
| 31.68x | 3.01x | 10.84x | 0.21% | 39.84B | ||
| 4.31x | 77.99x | 660.55x | -.--% | 32.84B | ||
| 31.81x | 12.4x | 20.21x | -.--% | 27.98B | ||
| 32.3x | 1.96x | 17.88x | -.--% | 16.64B | ||
| 23.41x | 3.35x | 11.28x | - | 12.26B | ||
| 72.32x | 6.89x | 29.53x | -.--% | 10.63B | ||
| 19.01x | 3.25x | 11.93x | 2.75% | 10.09B | ||
| Average | 31.94x | 13.24x | 88.02x | 0.61% | 49.64B | |
| Weighted average by Cap. | 30.27x | 10.42x | 62.27x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORCL Stock
- ORCL.PRD Stock
- Valuation Oracle Corporation
Select your edition
All financial news and data tailored to specific country editions
















