|
End-of-day quote
Thailand S.E.
2026-08-14
|
5-day change | 1st Jan Change | ||
| 3.220 THB | +2.55% |
|
+7.33% | - |
| 08-14 | Sector Update: Energy Stocks Rise Friday | MT |
| 08-14 | Energy Transfer's Green Chile Pipeline Delayed to February 2027 | MT |
Company Valuation: Oracle Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 191,894 | 286,017 | 322,098 | 464,185 | 649,354 | 433,568 | - | - |
| Change | - | 49.05% | 12.62% | 44.11% | 39.89% | -33.23% | - | - |
| Enterprise Value (EV) 1 | 245,851 | 366,311 | 398,306 | 545,550 | 747,001 | 565,679 | 599,227 | 611,409 |
| Change | - | 49% | 8.73% | 36.97% | 36.93% | -24.27% | 5.93% | 2.03% |
| P/E | 29.8x | 34.5x | 31.6x | 38.1x | 38.7x | 23.5x | 16.9x | 11.5x |
| PBR | -34.7x | 268x | 34.9x | 22x | 15.3x | 5.18x | 3.7x | 3.07x |
| PEG | - | 1.3x | 1.5x | 2.2x | 1.1x | 2.42x | 0.4x | 0.2x |
| Capitalization / Revenue | 4.52x | 5.73x | 6.08x | 8.09x | 9.64x | 4.85x | 3.32x | 2.38x |
| EV / Revenue | 5.79x | 7.33x | 7.52x | 9.5x | 11.1x | 6.33x | 4.59x | 3.36x |
| EV / EBITDA | 11.4x | 15.6x | 15.2x | 18.9x | 20.4x | 11.3x | 8.33x | 5.76x |
| EV / EBIT | 12.5x | 17.5x | 17.3x | 21.8x | 25.8x | 15.8x | 12.3x | 9.14x |
| EV / FCF | 48.9x | 43.2x | 33.7x | -1,385x | -31.5x | -11.9x | -14.1x | 44.4x |
| FCF Yield | 2.05% | 2.31% | 2.96% | -0.07% | -3.17% | -8.44% | -7.07% | 2.25% |
| Dividend per Share 2 | 1.28 | 1.36 | 1.6 | 2 | 2 | 2.04 | 2.153 | 2.388 |
| Rate of return | 1.78% | 1.28% | 1.37% | 1.21% | 0.89% | 1.36% | 1.43% | 1.59% |
| EPS 2 | 2.41 | 3.07 | 3.71 | 4.34 | 5.83 | 6.396 | 8.93 | 13.13 |
| Distribution rate | 53.1% | 44.3% | 43.1% | 46.1% | 34.3% | 31.9% | 24.1% | 18.2% |
| Net sales 1 | 42,440 | 49,954 | 52,961 | 57,399 | 67,357 | 89,337 | 130,637 | 182,039 |
| EBITDA 1 | 21,565 | 23,428 | 26,184 | 28,900 | 36,549 | 49,996 | 71,963 | 106,132 |
| EBIT 1 | 19,593 | 20,902 | 23,055 | 25,033 | 28,926 | 35,897 | 48,589 | 66,900 |
| Net income 1 | 6,717 | 8,503 | 10,467 | 12,443 | 16,984 | 19,063 | 27,626 | 42,316 |
| Net Debt 1 | 53,957 | 80,294 | 76,208 | 81,365 | 97,647 | 132,110 | 165,658 | 177,841 |
| Reference price 2 | 71.92 | 105.94 | 117.19 | 165.53 | 225.78 | 150.52 | 150.52 | 150.52 |
| Nbr of stocks (in thousands) | 2,668,157 | 2,699,802 | 2,748,514 | 2,804,234 | 2,876,046 | 2,880,471 | - | - |
| Announcement Date | 6/13/22 | 6/12/23 | 6/11/24 | 6/11/25 | 6/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.53x | 6.33x | 11.31x | 1.36% | 434B | |
| 25.57x | 5.11x | 16.1x | 1.49% | 241B | |
| 80.27x | 7.8x | 20.88x | -.--% | 128B | |
| 38.15x | 3.57x | 13.13x | 0.18% | 47.18B | |
| -23.84x | 77.57x | 669.69x | -.--% | 35.75B | |
| 28.76x | 11.3x | 18.45x | -.--% | 23.45B | |
| 36.7x | 2.42x | 22.03x | -.--% | 20.09B | |
| 100.79x | 9.63x | 39.18x | -.--% | 14.62B | |
| -619.89x | 3.68x | 12.32x | - | 13.43B | |
| Average | -34.44x | 14.16x | 91.46x | 0.38% | 106.33B | |
| Weighted average by Cap. | 23.15x | 8.80x | 39.32x | 1.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORCL Stock
- ORCL01 Stock
- Valuation Oracle Corporation
Select your edition
All financial news and data tailored to specific country editions
