Company Valuation: Oracle Corporation

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 191,894 286,017 322,098 464,185 649,354 385,754 - -
Change - 49.05% 12.62% 44.11% 39.89% -40.59% - -
Enterprise Value (EV) 1 245,851 366,311 398,306 545,550 747,001 501,351 534,313 542,085
Change - 49% 8.73% 36.97% 36.93% -32.88% 6.57% 1.45%
P/E 29.8x 34.5x 31.6x 38.1x 38.7x 18.5x 13.4x 9.06x
PBR -34.7x 268x 34.9x 22x 15.3x 4.13x 2.93x 2.3x
PEG - 1.3x 1.5x 2.2x 1.1x 1.3x 0.3x 0.2x
Capitalization / Revenue 4.52x 5.73x 6.08x 8.09x 9.64x 4.26x 2.93x 2.09x
EV / Revenue 5.79x 7.33x 7.52x 9.5x 11.1x 5.54x 4.05x 2.94x
EV / EBITDA 11.4x 15.6x 15.2x 18.9x 20.4x 9.62x 7.21x 5.14x
EV / EBIT 12.5x 17.5x 17.3x 21.8x 25.8x 13.9x 10.8x 7.77x
EV / FCF 48.9x 43.2x 33.7x -1,385x -31.5x -14.5x -19.8x 31x
FCF Yield 2.05% 2.31% 2.96% -0.07% -3.17% -6.92% -5.05% 3.23%
Dividend per Share 2 1.28 1.36 1.6 2 2 2.05 2.114 2.235
Rate of return 1.78% 1.28% 1.37% 1.21% 0.89% 1.66% 1.71% 1.81%
EPS 2 2.41 3.07 3.71 4.34 5.83 6.672 9.265 13.66
Distribution rate 53.1% 44.3% 43.1% 46.1% 34.3% 30.7% 22.8% 16.4%
Net sales 1 42,440 49,954 52,961 57,399 67,357 90,447 131,819 184,202
EBITDA 1 21,565 23,428 26,184 28,900 36,549 52,090 74,148 105,490
EBIT 1 19,593 20,902 23,055 25,033 28,926 36,078 49,333 69,739
Net income 1 6,717 8,503 10,467 12,443 16,984 20,457 28,966 44,926
Net Debt 1 53,957 80,294 76,208 81,365 97,647 115,597 148,559 156,331
Reference price 2 71.92 105.94 117.19 165.53 225.78 123.73 123.73 123.73
Nbr of stocks (in thousands) 2,668,157 2,699,802 2,748,514 2,804,234 2,876,046 3,117,708 - -
Announcement Date 6/13/22 6/12/23 6/11/24 6/11/25 6/10/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.91x5.51x9.56x1.62% 383B
26.14x9.74x15.78x0.76% 3,869B
104.39x47.88x77.28x-.--% 421B
222.19x19.8x57.96x-.--% 287B
28.59x5.84x18.16x1.3% 267B
2102.78x40.93x133.89x-.--% 251B
76.37x6.98x18.27x-.--% 113B
13.49x3.59x7.5x-.--% 95.8B
39.66x10.91x28.17x-.--% 94.12B
66.77x14x28.54x-.--% 88.83B
Average 269.93x 16.52x 39.51x 0.37% 586.98B
Weighted average by Cap. 131.40x 13.78x 27.31x 0.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Oracle Corporation

Historical PBR trend

Valuation ratios - PBR - Oracle Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Oracle Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Oracle Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Oracle Corporation
  1. Stock Market
  2. Stocks
  3. ORCL Stock
  4. Valuation Oracle Corporation