Valuation Oracle Corporation

Stocks

Real-time Estimate Cboe BZX 10:32:56 2026-10-13 EDT			5-day change	1st Jan Change
139.14 ^USD	+1.28%		-3.76%	-28.52%

09:29am	Marvell, Microsoft, Oracle Form Data Center Security Group	MT
07:00am	Scaleway to build AMD-powered AI supercomputer in Sweden	RE

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,894	286,017	322,098	464,185	649,354	416,498	-	-
Change	-	49.05%	12.62%	44.11%	39.89%	-35.86%	-	-
Enterprise Value (EV) ¹	245,851	366,311	398,306	545,550	747,001	533,545	563,849	563,310
Change	-	49%	8.73%	36.97%	36.93%	-28.58%	5.68%	-0.1%
P/E	29.8x	34.5x	31.6x	38.1x	38.7x	20.7x	15x	10.2x
PBR	-34.7x	268x	34.9x	22x	15.3x	4.71x	3.29x	2.59x
PEG	-	1.3x	1.5x	2.2x	1.1x	1.5x	0.4x	0.2x
Capitalization / Revenue	4.52x	5.73x	6.08x	8.09x	9.64x	4.61x	3.16x	2.27x
EV / Revenue	5.79x	7.33x	7.52x	9.5x	11.1x	5.9x	4.28x	3.07x
EV / EBITDA	11.4x	15.6x	15.2x	18.9x	20.4x	10.3x	7.55x	5.24x
EV / EBIT	12.5x	17.5x	17.3x	21.8x	25.8x	14.7x	11.4x	8.11x
EV / FCF	48.9x	43.2x	33.7x	-1,385x	-31.5x	-14.2x	-16.6x	89.4x
FCF Yield	2.05%	2.31%	2.96%	-0.07%	-3.17%	-7.06%	-6.03%	1.12%
Dividend per Share ²	1.28	1.36	1.6	2	2	1.995	2.074	2.179
Rate of return	1.78%	1.28%	1.37%	1.21%	0.89%	1.45%	1.51%	1.59%
EPS ²	2.41	3.07	3.71	4.34	5.83	6.643	9.144	13.43
Distribution rate	53.1%	44.3%	43.1%	46.1%	34.3%	30%	22.7%	16.2%
Net sales ¹	42,440	49,954	52,961	57,399	67,357	90,424	131,712	183,655
EBITDA ¹	21,565	23,428	26,184	28,900	36,549	51,942	74,642	107,543
EBIT ¹	19,593	20,902	23,055	25,033	28,926	36,327	49,404	69,462
Net income ¹	6,717	8,503	10,467	12,443	16,984	20,397	29,077	44,339
Net Debt ¹	53,957	80,294	76,208	81,365	97,647	117,047	147,351	146,812
Reference price ²	71.92	105.94	117.19	165.53	225.78	137.39	137.39	137.39
Nbr of stocks (in thousands)	2,668,157	2,699,802	2,748,514	2,804,234	2,876,046	3,031,501	-	-
Announcement Date	6/13/22	6/12/23	6/11/24	6/11/25	6/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	20.68x	5.9x	10.27x	1.45%	416B
MICROSOFT CORPORATION	27.45x	10.14x	16.57x	0.71%	4,018B
PALANTIR TECHNOLOGIES INC.	134.63x	59.7x	97.22x	-.--%	502B
PALO ALTO NETWORKS, INC.	256.22x	22.87x	66.97x	-.--%	330B
CROWDSTRIKE HOLDINGS, INC.	2630.1x	44.08x	144.16x	-.--%	270B
SAP SE	27.53x	5.52x	17.41x	1.38%	251B
SERVICENOW, INC.	90.83x	8.83x	23.62x	-.--%	145B
FORTINET, INC.	62.39x	16.85x	44.39x	-.--%	142B
DATADOG, INC.	517.34x	22.07x	87.21x	-.--%	103B
SYNOPSYS, INC.	123.44x	10.58x	26.73x	-.--%	96.3B
Average	389.06x	20.65x	53.45x	0.35%	627.41B
Weighted average by Cap.	171.36x	16.09x	32.89x	0.61%