Valuation OPNET Technologies Co., Ltd.

Stocks

End-of-day quote Taipei Exchange 2026-09-15			5-day change	1st Jan Change
19.65 ^TWD	-0.51%		-5.98%	-21.56%

08-07	OPNET Technologies Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-08	OPNET Technologies Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,309	1,325	934.1	1,571	1,144	1,409
Change	-	1.19%	-29.48%	68.23%	-27.18%	23.1%
Enterprise Value (EV) ¹	965.5	928	527.1	1,167	799.7	795.6
Change	-	-3.89%	-43.2%	121.3%	-31.45%	-0.5%
P/E	110x	16.7x	23x	16.8x	20.4x	17.8x
PBR	2.05x	1.83x	1.34x	2.09x	1.69x	1.96x
PEG	-	0x	-0.5x	0x	-0.5x	0.4x
Capitalization / Revenue	4.14x	2.52x	1.94x	2.33x	2.7x	2.88x
EV / Revenue	3.05x	1.76x	1.09x	1.73x	1.88x	1.63x
EV / EBITDA	146x	11x	16.3x	10.5x	12.8x	8.08x
EV / EBIT	199x	11.1x	16.9x	10.7x	13.1x	8.23x
EV / FCF	19.7x	34.7x	4.79x	-51x	22.4x	2.48x
FCF Yield	5.08%	2.88%	20.9%	-1.96%	4.47%	40.3%
Dividend per Share ²	-	1.111	0.6667	1.333	0.8	1.2
Rate of return	-	4.72%	4.01%	4.77%	3.93%	4.79%
EPS ²	0.2111	1.411	0.7222	1.667	1	1.41
Distribution rate	-	78.7%	92.3%	80%	80%	85.1%
Net sales ¹	316.1	526.3	481.5	675.6	424.4	488.7
EBITDA ¹	6.601	84.64	32.39	110.7	62.62	98.48
EBIT ¹	4.844	83.31	31.12	109.2	61.22	96.66
Net income ¹	11.93	79.88	40.85	94.1	60.37	80.02
Net Debt ¹	-343.5	-396.6	-407	-404.8	-344.6	-613
Reference price ²	23.28	23.56	16.61	27.94	20.35	25.05
Nbr of stocks (in thousands)	56,232	56,232	56,232	56,232	56,232	56,232
Announcement Date	3/24/21	3/22/22	3/24/23	5/21/24	3/28/25	3/23/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OPNET TECHNOLOGIES CO., LTD.	-	-	-	-	34.93M
ACCTON TECHNOLOGY CORPORATION	22.64x	2.43x	15.58x	1.81%	32.96B
CICT MOBILE COMMUNICATION TECHNOLOGY CO., LTD.	-1210x	-	-	-	6.16B
FUJIAN STAR-NET COMMUNICATION CO., LTD.	26.99x	-	-	-	3.93B
EXTREME NETWORKS, INC.	42.67x	1.95x	10.58x	-.--%	2.82B
ARCADYAN TECHNOLOGY CORPORATION	11.12x	0.63x	8.15x	6.06%	1.06B
PLOVER BAY TECHNOLOGIES LIMITED	18.7x	7.07x	16.19x	4.53%	1.02B
Average	-181.31x	3.02x	12.63x	3.1%	6.85B
Weighted average by Cap.	-134.59x	2.47x	15.02x	1.86%