|
Market Closed -
Nasdaq
16:00:00 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 18.06 USD | -1.31% |
|
+0.17% | +27.54% |
| 09-18 | European Equities Traded in the US as American Depositary Receipts Drop in Friday Trading | MT |
| 09-09 | Opera Limited Presents at Citi?s 2026 Global TMT Conference, Sep-09-2026 01:15 PM |
Company Valuation: Opera Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 812.9 | 562.6 | 1,173 | 1,676 | 1,269 | 1,595 | - | - |
| Change | - | -30.79% | 108.51% | 42.85% | -24.25% | 25.62% | - | - |
| Enterprise Value (EV) 1 | 645.4 | 451.8 | 1,090 | 1,559 | 1,122 | 1,443 | 1,378 | 1,372 |
| Change | - | -30% | 141.21% | 43.02% | -27.99% | 28.52% | -4.45% | -0.44% |
| P/E | -25.2x | 22.5x | 3.56x | 21x | 11.9x | 15.6x | 12.6x | 11.3x |
| PBR | 0.39x | 0.32x | 0.64x | 1.81x | 1.27x | 1.48x | 1.29x | - |
| PEG | - | -0x | 0x | -0.3x | 0.4x | -13.26x | 0.5x | 1x |
| Capitalization / Revenue | 3.24x | 1.7x | 2.96x | 3.49x | 2.06x | 2.16x | 1.87x | 1.64x |
| EV / Revenue | 2.57x | 1.36x | 2.75x | 3.24x | 1.83x | 1.95x | 1.62x | 1.41x |
| EV / EBITDA | 23.2x | 6.64x | 11.6x | 13.5x | 7.87x | 8.27x | 6.8x | 6.06x |
| EV / EBIT | -83.3x | 11.1x | 17.3x | 16.9x | 12.5x | 12.1x | 9.06x | 8.12x |
| EV / FCF | - | 9.68x | 13.5x | 21x | 11x | 10.8x | 9.2x | 7.74x |
| FCF Yield | - | 10.3% | 7.42% | 4.77% | 9.13% | 9.25% | 10.9% | 12.9% |
| Dividend per Share 2 | - | - | 2.4 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
| Rate of return | - | - | 18.1% | 4.22% | 5.65% | 4.37% | 4.37% | 4.37% |
| EPS 2 | -0.28 | 0.28 | 3.72 | 0.9 | 1.19 | 1.176 | 1.456 | 1.62 |
| Distribution rate | - | - | 64.5% | 88.9% | 67.2% | 68% | 54.9% | 49.4% |
| Net sales 1 | 251 | 331 | 396.8 | 480.6 | 614.8 | 740 | 853 | 973.6 |
| EBITDA 1 | 27.85 | 68.08 | 93.72 | 115.3 | 142.5 | 174.5 | 202.6 | 226.3 |
| EBIT 1 | -7.751 | 40.6 | 62.89 | 92.26 | 90.07 | 119.5 | 152.1 | 169 |
| Net income 1 | -15.78 | 15.04 | 169.4 | 80.77 | 108.3 | 107.9 | 130.3 | 146.7 |
| Net Debt 1 | -167.5 | -110.8 | -83.32 | -117.2 | -147.1 | -152.2 | -216.4 | -222.4 |
| Reference price 2 | 7.06 | 6.29 | 13.23 | 18.94 | 14.16 | 18.30 | 18.30 | 18.30 |
| Nbr of stocks (in thousands) | 115,146 | 89,449 | 88,672 | 88,480 | 89,648 | 87,141 | - | - |
| Announcement Date | 2/17/22 | 2/27/23 | 2/29/24 | 2/27/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.56x | 1.95x | 8.27x | 4.37% | 1.59B | |
| 20.54x | 13.12x | 15.63x | -.--% | 108B | |
| 13.85x | 3.76x | 7.86x | -.--% | 100B | |
| 25.78x | 5.27x | 12.74x | -.--% | 45.7B | |
| 34.79x | 4.34x | 12.97x | -.--% | 48.03B | |
| 14.92x | 5.44x | 13.9x | 0.96% | 37.06B | |
| 15.1x | 5.85x | 11.95x | -.--% | 14.59B | |
| 20.33x | 2x | 11.52x | -.--% | 11.46B | |
| 26.58x | - | - | 3.66% | 10.56B | |
| 21.31x | 4.35x | 9.39x | -.--% | 8.18B | |
| Average | 20.87x | 5.12x | 11.58x | 0.9% | 38.52B | |
| Weighted average by Cap. | 20.60x | 6.91x | 12.25x | 0.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OPRA Stock
- Valuation Opera Limited
Select your edition
All financial news and data tailored to specific country editions
