Valuation: OPAP

Market Cap 10.21B 11.61B 9.49B 8.73B 16.36B 1,125B 16.66B 113B 44.25B 548B 43.59B 42.65B 1,903B P/E 2026 *
23.1x
P/E 2027 * 16.7x
Enterprise Value 17.07B 19.41B 15.86B 14.59B 27.36B 1,880B 27.85B 190B 73.98B 917B 72.88B 71.31B 3,181B EV / Sales 2026 *
1.64x
EV / Sales 2027 * 1.54x
Free-Float
51.59%
Yield 2026 *
7.78%
Yield 2027 * 7.86%
1 day-2.30%
1 week-3.47%
Current month-8.78%
1 month-7.43%
3 months-5.24%
6 months-31.73%
Current year-34.63%
1 week 7.19
Extreme 7.19
7.56
1 month 7.19
Extreme 7.19
8.16
Current year 6.75
Extreme 6.75
11.28
1 year 6.75
Extreme 6.75
12.12
3 years 6.75
Extreme 6.75
12.12
5 years 5.36
Extreme 5.36
12.12
10 years 2.92
Extreme 2.92
12.12
Change 5-day change 1-year change 3-year change Capi.($)
-2.30%-3.47% - - 11.82B
-1.56%-1.82%-10.38%+56.36% 25.99B
-0.63%0.00%-16.53%-40.21% 17.6B
+1.02%-6.91%-67.00%-48.92% 17.31B
-0.17%+0.03%-18.56%-46.22% 13.65B
-0.43%+5.58%-26.07%-49.87% 13.63B
-0.09%-8.17%-49.11%-26.61% 11.33B
-1.28%-4.66%-0.09%+7.00% 8.61B
+0.07%-1.50%+26.66%+328.70% 7.36B
0.00%-4.39%+0.25%+160.81% 6.58B
Average -0.52%-2.26%-17.87%+37.89% 13.56B
Weighted average by Cap. -0.59%-1.94%-22.03%+15.03%

Financials

2026 *2027 *
Net sales 10.38B 11.81B 9.65B 8.87B 16.64B 1,143B 16.94B 115B 44.99B 558B 44.32B 43.37B 1,935B 11.05B 12.57B 10.27B 9.44B 17.71B 1,217B 18.03B 123B 47.89B 594B 47.18B 46.16B 2,059B
Net income 617M 701M 573M 527M 988M 67.92B 1.01B 6.85B 2.67B 33.13B 2.63B 2.58B 115B 695M 790M 645M 594M 1.11B 76.5B 1.13B 7.72B 3.01B 37.31B 2.97B 2.9B 129B
Net Debt 6.86B 7.8B 6.37B 5.86B 11B 756B 11.19B 76.23B 29.73B 369B 29.29B 28.66B 1,279B 6.79B 7.72B 6.31B 5.8B 10.88B 747B 11.07B 75.41B 29.41B 365B 28.98B 28.35B 1,265B
Logo OPAP
Allwyn AG (formerly OPAP Holding S.A.) is one of the world leaders in the design and marketing of games of chance under the names of Lotto, Proto, Joker, Powerspin, Super 3, Extra 5, and Kino. Net sales break down by type of gaming as follows: - lottery games (33.4%); - sports betting (32.5%): soccer and basketball games, Formula 1 races, etc.; - other (34.1%). Net sales are distributed geographically as follows: Greece (92.7%) and Cyprus (7.3%).
Employees
8,000
Date Price Change Volume
26-07-23 US$7.230 -2.30% 102,477
26-07-22 US$7.400 -1.46% 61,520
26-07-21 US$7.510 +1.49% 128,846
26-07-20 US$7.400 -0.27% 208,241
26-07-17 US$7.420 -0.93% 69,759
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
12.85EUR
Average target price
14.26EUR
Spread / Average Target
+10.97%

Annual profits - Rate of surprise