Valuation: OneSpaWorld Holdings Limited

Market Cap 3.15B 2.83B 2.62B 2.37B 4.48B 295B 4.59B 31.39B 12.51B 158B 11.8B 11.55B 503B P/E 2026 *
33.9x
P/E 2027 * 29.5x
Enterprise Value 3.21B 2.89B 2.67B 2.42B 4.57B 301B 4.69B 32.05B 12.77B 161B 12.05B 11.8B 513B EV / Sales 2026 *
3.1x
EV / Sales 2027 * 2.78x
Free-Float
96.35%
Yield 2026 *
0.67%
Yield 2027 * 0.8%
1 day-2.48%
1 week+0.42%
Current month+3.97%
1 month+32.35%
3 months+20.89%
6 months+30.97%
Current year+51.49%
1 week 30.38
Extreme 30.38
33.05
1 month 23.54
Extreme 23.54
33.05
Current year 19.06
Extreme 19.06
33.05
1 year 19.06
Extreme 19.06
33.05
3 years 11.02
Extreme 11.02
33.05
5 years 6.8
Extreme 6.8
33.05
10 years 2.45
Extreme 2.45
33.05
Manager TitleAgeSince
Chief Executive Officer 68 2021-03-30
Director of Finance/CFO 62 -
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Director/Board Member 67 2019-02-28
Director/Board Member 79 2019-02-28
Director/Board Member 60 2019-03-31
Date Insider Type Main position Quantity % Market Cap. Importance
11/2/26
Haymaker Sponsor LLC
SellCompany -27,219 0.0268%
11/2/26 Sell

Director

-30,000 0.0296%
8/10/26
Haymaker Sponsor LLC
SellCompany -4,781 0.0047%
Change 5-day change 1-year change 3-year change Capi.($)
-2.48%+0.42%+44.93%+181.79% 3.15B
+0.60%-6.29%-20.70%+30.28% 119B
+2.26%-1.22%+49.98% - 40.22B
+1.82%+1.21%+22.02%-26.17% 37.86B
+2.37%-17.76%-2.08%+118.90% 30.8B
-1.07%+2.16%-40.96%+28.61% 27.46B
+2.05%+12.37%+8.99%+63.85% 27.74B
+0.21%+0.27%+84.90%+246.36% 10.67B
+0.95%-1.75%+24.21%+208.36% 9.87B
-1.33%-4.13%+2.80%-30.17% 5.5B
Average +0.54%-1.08%+17.41%+91.31% 31B
Weighted average by Cap. +1.05%-2.52%+2.37%+51.17%

Financials

2026 *2027 *
Net sales 1.04B 935M 864M 781M 1.48B 97.31B 1.51B 10.35B 4.13B 52.11B 3.89B 3.81B 166B 1.13B 1.02B 940M 850M 1.61B 106B 1.65B 11.26B 4.49B 56.7B 4.24B 4.15B 180B
Net income 94.68M 85.33M 78.84M 71.27M 135M 8.88B 138M 945M 377M 4.76B 355M 348M 15.13B 108M 97.58M 90.15M 81.49M 154M 10.15B 158M 1.08B 431M 5.44B 406M 398M 17.31B
Net Debt 66M 59.49M 54.96M 49.68M 93.99M 6.19B 96.31M 659M 263M 3.32B 248M 242M 10.55B -12M -10.82M -9.99M -9.03M -17.09M -1.13B -17.51M -120M -47.73M -603M -45.04M -44.08M -1.92B
Projected Income Statement - Annual - OneSpaWorld Holdings Limited
Logo OneSpaWorld Holdings Limited
OneSpaWorld Holdings Limited is a health and wellness services company. The Company provides health, fitness, beauty and wellness services and sells related products, and operates on approximately 195 cruise ships and at 50 destination resorts around the world. Its services include traditional body, salon, and skin care services and products; self-service fitness facilities, specialized fitness classes and personal fitness training; pain management, detoxifying programs and comprehensive body composition analyses; weight management programs and products, and advanced medi-spa services, among others. The Company offers its guests access to beauty and wellness brands including ELEMIS, Kerastase, BOTOX Cosmetic, Dysport, Restylane, Perlane, Thermage, CoolSculpting, truSculpt 3D and truSculpt iD, among others. It operates spas, salons and fitness centers on various cruise lines, such as Costa Cruises, Norwegian Cruise Line, Regent Seven Seas Cruises and Seabourn Cruise Line, among others.
Employees
5,395
Date Price Change Volume
26-11-11 US$31.42 -2.48% 1,244,150
26-11-10 US$32.22 -0.77% 753,812
26-11-09 US$32.47 +4.30% 887,564
26-11-06 US$31.13 +1.33% 835,174
26-11-05 US$30.72 -1.82% 949,312
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
A
MarketScreener Ratings - OneSpaWorld Holdings Limited
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
31.42USD
Average target price
33.00USD
Spread / Average Target
+5.03%