|
Market Closed -
NYSE
16:00:02 2026-09-10 EDT
|
5-day change | 1st Jan Change | ||
| 95.72 USD | -0.10% |
|
-0.30% | +30.23% |
| 09-10 | ONEOK Closes $9 Billion Minority Equity Investment With Apollo | MT |
| 09-09 | US pipeline operator Kinetik exploring potential sale, sources say | RE |
Company Valuation: Oneok, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 26,203 | 29,365 | 40,907 | 58,659 | 46,249 | 60,402 | - | - |
| Change | - | 12.07% | 39.3% | 43.4% | -21.16% | 30.6% | - | - |
| Enterprise Value (EV) 1 | 39,700 | 42,765 | 62,236 | 90,003 | 78,987 | 90,495 | 90,103 | 89,363 |
| Change | - | 7.72% | 45.53% | 44.62% | -12.24% | 14.57% | -0.43% | -0.82% |
| P/E | 17.5x | 17.1x | 12.8x | 19.4x | 13.6x | 16.7x | 15.6x | 13.9x |
| PBR | 4.36x | 4.52x | 2.48x | 3.44x | 2.06x | 2.6x | 2.52x | 2.4x |
| PEG | - | 1.2x | 0.3x | -3.43x | 2.81x | 2.71x | 2.26x | 1.2x |
| Capitalization / Revenue | 1.58x | 1.31x | 2.31x | 2.7x | 1.38x | 1.43x | 1.47x | 1.42x |
| EV / Revenue | 2.4x | 1.91x | 3.52x | 4.15x | 2.35x | 2.14x | 2.19x | 2.1x |
| EV / EBITDA | 11.7x | 11.8x | 11.9x | 13.3x | 9.85x | 10.7x | 10x | 9.36x |
| EV / EBIT | 15.3x | 15.2x | 15.3x | 18x | 13.8x | 14.5x | 13.8x | 12.8x |
| EV / FCF | 21.5x | 25.1x | 22x | 31.4x | 32.3x | 26.9x | 21.7x | 19.7x |
| FCF Yield | 4.66% | 3.98% | 4.54% | 3.19% | 3.1% | 3.72% | 4.62% | 5.08% |
| Dividend per Share 2 | 3.74 | 3.74 | 3.82 | 3.96 | 4.12 | 4.308 | 4.471 | 4.641 |
| Rate of return | 6.36% | 5.69% | 5.44% | 3.94% | 5.61% | 4.5% | 4.67% | 4.84% |
| EPS 2 | 3.35 | 3.84 | 5.48 | 5.17 | 5.42 | 5.754 | 6.152 | 6.886 |
| Distribution rate | 112% | 97.4% | 69.7% | 76.6% | 76% | 74.9% | 72.7% | 67.4% |
| Net sales 1 | 16,540 | 22,387 | 17,677 | 21,698 | 33,629 | 42,224 | 41,209 | 42,571 |
| EBITDA 1 | 3,380 | 3,620 | 5,243 | 6,784 | 8,020 | 8,434 | 8,986 | 9,548 |
| EBIT 1 | 2,596 | 2,807 | 4,072 | 4,989 | 5,741 | 6,224 | 6,517 | 6,977 |
| Net income 1 | 1,500 | 1,721 | 2,658 | 3,034 | 3,393 | 3,630 | 3,882 | 4,295 |
| Net Debt 1 | 13,497 | 13,401 | 21,329 | 31,344 | 32,738 | 30,093 | 29,701 | 28,961 |
| Reference price 2 | 58.76 | 65.70 | 70.22 | 100.40 | 73.50 | 95.82 | 95.82 | 95.82 |
| Nbr of stocks (in thousands) | 445,937 | 446,954 | 582,551 | 584,251 | 629,232 | 630,370 | - | - |
| Announcement Date | 2/28/22 | 2/27/23 | 2/26/24 | 2/24/25 | 2/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.65x | 2.14x | 10.73x | 4.5% | 60.4B | |
| 24x | 3.23x | 13x | 5.62% | 110B | |
| 30.39x | 10.2x | 14.67x | 2.81% | 91.92B | |
| 13.1x | 1.88x | 10.77x | 5.7% | 84.91B | |
| 20.43x | 5.59x | 11.28x | 3.79% | 69.94B | |
| 21.83x | 9.48x | 12.76x | 4.01% | 66.03B | |
| 25.88x | 4.3x | 13.83x | 1.71% | 62.48B | |
| 13.94x | 6.57x | 11.86x | 7.55% | 61.06B | |
| 14.91x | 4.22x | 11.88x | 4.65% | 33.84B | |
| 21.96x | 6.48x | 12.58x | 4.3% | 28.63B | |
| Average | 20.31x | 5.41x | 12.34x | 4.46% | 66.88B | |
| Weighted average by Cap. | 20.95x | 5.38x | 12.44x | 4.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OKE Stock
- Valuation Oneok, Inc.
Select your edition
All financial news and data tailored to specific country editions
