Company Valuation: One Liberty Properties, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 737.7 468.3 461.5 582.6 439.2 536.8 - -
Change - -36.53% -1.43% 26.22% -24.62% 22.22% - -
Enterprise Value (EV) 737.7 468.3 461.5 582.6 439.2 536.8 536.8 536.8
Change - -36.53% -1.43% 26.22% -24.62% 22.22% 0% 0%
P/E 19.1x 11.2x 15.9x - 17.6x 23.4x 117x -
PBR - - - - - - - -
PEG - 1.48x -0.5x - - -2.69x -1.5x -
Capitalization / Revenue 8.98x 5.08x 5.09x 6.43x 4.52x 4.94x 4.81x 4.88x
EV / Revenue 0x 0x 0x 0x 0x 4.94x 4.81x 4.88x
EV / EBITDA 0x 0x 0x 0x 0x 7.44x 7.17x -
EV / EBIT 0x 0x - - 0x 82x 88.2x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.8 1.8 1.8 - 1.8 1.8 1.8 -
Rate of return 5.1% 8.1% 8.22% - 8.87% 7.32% 7.32% -
EPS 2 1.85 1.99 1.38 - 1.15 1.05 0.21 -
Distribution rate 97.3% 90.5% 130% - 157% 171% 857% -
Net sales 1 82.18 92.19 90.65 90.56 97.16 108.8 111.6 110.1
EBITDA 1 54.77 62.17 58.38 63.42 61.62 72.16 74.85 -
EBIT 1 56.97 37.38 - - 5.417 6.543 6.084 -
Net income 1 38.86 42.18 29.61 - 25.47 23.84 6.302 -
Net Debt - - - - - - - -
Reference price 2 35.28 22.22 21.91 27.24 20.29 24.60 24.60 24.60
Nbr of stocks (in thousands) 20,911 21,074 21,066 21,387 21,645 21,819 - -
Announcement Date 3/10/22 3/13/23 3/5/24 3/5/25 3/5/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
23.18x - - 7.4% 531M
40.66x15.63x16.29x5.16% 59.19B
9.55x12.6x15.45x5.22% 17.48B
16.95x23.7x28.74x3.4% 17.46B
20.57x17.25x25.68x4.82% 15.44B
11.51x14.04x16.71x4.98% 13.07B
29.83x11.51x18.09x3.7% 10.74B
9.79x21.89x29.58x2.87% 10.51B
16.23x12.49x19.55x5.96% 9.93B
25.72x7.46x12.22x5.43% 9.24B
Average 20.40x 15.18x 20.26x 4.89% 16.36B
Weighted average by Cap. 25.50x 15.68x 19.40x 4.76%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. OLP Stock
  4. Valuation One Liberty Properties, Inc.