Company Valuation: One Liberty Properties, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 737.7 468.3 461.5 582.6 439.2 512.7 - -
Change - -36.53% -1.43% 26.22% -24.62% 16.73% - -
Enterprise Value (EV) 737.7 468.3 461.5 582.6 439.2 512.7 512.7 512.7
Change - -36.53% -1.43% 26.22% -24.62% 16.73% 0% 0%
P/E 19.1x 11.2x 15.9x - 17.6x 19.4x 61.8x 60.2x
PBR - - - - - - - -
PEG - 1.48x -0.5x - - 3.72x -0.9x 22.88x
Capitalization / Revenue 8.98x 5.08x 5.09x 6.43x 4.52x 4.72x 4.63x 4.42x
EV / Revenue 0x 0x 0x 0x 0x 4.72x 4.63x 4.42x
EV / EBITDA 0x 0x 0x 0x 0x 7.02x 6.81x 6.48x
EV / EBIT 0x 0x - - 0x 58.6x 57.6x 51.6x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.8 1.8 1.8 - 1.8 1.8 1.8 1.8
Rate of return 5.1% 8.1% 8.22% - 8.87% 7.66% 7.66% 7.66%
EPS 2 1.85 1.99 1.38 - 1.15 1.21 0.38 0.39
Distribution rate 97.3% 90.5% 130% - 157% 149% 474% 462%
Net sales 1 82.18 92.19 90.65 90.56 97.16 108.5 110.7 116
EBITDA 1 54.77 62.17 58.38 63.42 61.62 73.03 75.26 79.09
EBIT 1 56.97 37.38 - - 5.417 8.75 8.904 9.945
Net income 1 38.86 42.18 29.61 - 25.47 25.76 8.691 9.727
Net Debt - - - - - - - -
Reference price 2 35.28 22.22 21.91 27.24 20.29 23.49 23.49 23.49
Nbr of stocks (in thousands) 20,911 21,074 21,066 21,387 21,645 21,825 - -
Announcement Date 3/10/22 3/13/23 3/5/24 3/5/25 3/5/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.41x - - 7.66% 513M
39.43x15.42x15.75x5.43% 56.7B
16.5x23.21x27.81x3.49% 17.15B
8.15x11.98x14.68x5.88% 15.76B
18.23x16.52x23.73x5.18% 14.59B
9.37x13.39x15.95x5.34% 12.31B
27.17x10.85x17.05x3.97% 10.01B
7.58x19.99x27.05x3.27% 9.3B
14.64x11.8x18.54x6.44% 9.28B
34.44x7.46x12x5.72% 8.77B
Average 19.49x 14.51x 19.18x 5.24% 15.44B
Weighted average by Cap. 24.74x 15.19x 18.48x 5.09%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. OLP Stock
  4. Valuation One Liberty Properties, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!