|
Real-time Estimate
Cboe BZX
16:57:14 2026-09-29 EDT
|
5-day change | 1st Jan Change | ||
| 7.490 USD | 0.00% |
|
0.00% | - |
| 09-28 | Ondas Wins Multi-Year Deal From UK's SSE for Electricity Network Inspection and Surveying | MT |
| 09-23 | Ondas Inc. acquired Insignito Solutions Ltd. | CI |
Company Valuation: Ondas Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 273.7 | 68.19 | 89.22 | 233.7 | 3,654 | 4,382 | - | - |
| Change | - | -75.09% | 30.84% | 161.93% | 1,463.54% | 19.93% | - | - |
| Enterprise Value (EV) 1 | 233.2 | 71.8 | 108.8 | 251.5 | 3,094 | 3,389 | 3,829 | 3,978 |
| Change | - | -69.21% | 51.6% | 131.11% | 1,129.91% | 9.56% | 12.98% | 3.88% |
| P/E | -15.3x | -0.92x | -1.74x | -4.2x | -15.7x | 28.7x | -21.9x | -96x |
| PBR | - | - | 2.44x | - | - | - | - | - |
| PEG | - | -0x | 0x | 0.1x | -9.58x | -0x | 0x | 1.2x |
| Capitalization / Revenue | 94.2x | 32.1x | 5.69x | 32.5x | 72x | 8.17x | 4.35x | 3.31x |
| EV / Revenue | 80.2x | 33.8x | 6.94x | 35x | 61x | 6.32x | 3.8x | 3.01x |
| EV / EBITDA | -17.7x | -1.79x | -3.67x | -8.82x | -98.8x | -28.3x | -152x | 29.3x |
| EV / EBIT | -13x | -1.44x | -2.74x | -7.27x | -53x | -9.48x | -16.9x | -46.3x |
| EV / FCF | -13.1x | -1.72x | -3.18x | -7.17x | -79.7x | -11.9x | -74.2x | 77.4x |
| FCF Yield | -7.64% | -58.1% | -31.4% | -14% | -1.25% | -8.43% | -1.35% | 1.29% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.44 | -1.73 | -0.88 | -0.61 | -0.62 | 0.2675 | -0.3512 | -0.08 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2.907 | 2.126 | 15.69 | 7.193 | 50.73 | 536.4 | 1,007 | 1,323 |
| EBITDA 1 | -13.21 | -40.13 | -29.68 | -28.52 | -31.3 | -119.8 | -25.25 | 135.9 |
| EBIT 1 | -17.97 | -50.01 | -39.73 | -34.61 | -58.38 | -357.6 | -226.7 | -85.88 |
| Net income 1 | -15.02 | -73.24 | -44.84 | -42.42 | -137.2 | 153.2 | -202.4 | -40.31 |
| Net Debt 1 | -40.52 | 3.61 | 19.63 | 17.86 | -560 | -992.4 | -552.4 | -403.8 |
| Reference price 2 | 6.710 | 1.590 | 1.530 | 2.560 | 9.760 | 7.680 | 7.680 | 7.680 |
| Nbr of stocks (in thousands) | 40,789 | 42,885 | 58,311 | 91,283 | 374,359 | 570,552 | - | - |
| Announcement Date | 3/22/22 | 3/14/23 | 4/1/24 | 3/12/25 | 3/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.71x | 6.32x | -28.29x | - | 4.38B | |
| 17.88x | 0.77x | 11.33x | 3.84% | 3.62B | |
| 16.66x | 1.72x | 9.33x | 6.89% | 644M | |
| 8.55x | 1.18x | 4.71x | 4.55% | 401M | |
| 15.9x | 1.1x | 4.56x | - | 144M | |
| 45.81x | - | - | - | 133M | |
| Average | 22.25x | 2.22x | 0.33x | 5.09% | 1.55B | |
| Weighted average by Cap. | 22.85x | 3.51x | -8.10x | 4.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ONDS Stock
- Stock
- Valuation Ondas Inc.
Select your edition
All financial news and data tailored to specific country editions
