|
Real-time Estimate
Cboe BZX
15:18:02 2026-10-19 EDT
|
5-day change | 1st Jan Change | ||
| 6.095 USD | +0.91% |
|
-8.40% | -37.40% |
| 10-12 | Ondas, Palantir Launch Regna AI to Develop, Deploy Sovereign AI Models for Surveillance Systems | MT |
| 10-07 | Ondas Obtains Over $165 Million in New Defense Orders | MT |
Company Valuation: Ondas Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 273.7 | 68.19 | 89.22 | 233.7 | 3,654 | 3,446 | - | - |
| Change | - | -75.09% | 30.84% | 161.93% | 1,463.54% | -5.68% | - | - |
| Enterprise Value (EV) 1 | 233.2 | 71.8 | 108.8 | 251.5 | 3,094 | 2,454 | 2,894 | 3,042 |
| Change | - | -69.21% | 51.6% | 131.11% | 1,129.91% | -20.69% | 17.93% | 5.14% |
| P/E | -15.3x | -0.92x | -1.74x | -4.2x | -15.7x | 22.4x | -17.3x | -63.6x |
| PBR | - | - | 2.44x | - | - | - | - | - |
| PEG | - | -0x | 0x | 0.1x | -9.58x | -0x | 0x | 0.9x |
| Capitalization / Revenue | 94.2x | 32.1x | 5.69x | 32.5x | 72x | 6.42x | 3.4x | 2.55x |
| EV / Revenue | 80.2x | 33.8x | 6.94x | 35x | 61x | 4.57x | 2.86x | 2.25x |
| EV / EBITDA | -17.7x | -1.79x | -3.67x | -8.82x | -98.8x | -20.4x | -116x | 22.7x |
| EV / EBIT | -13x | -1.44x | -2.74x | -7.27x | -53x | -6.81x | -12.5x | -33.5x |
| EV / FCF | -13.1x | -1.72x | -3.18x | -7.17x | -79.7x | -8.71x | -37.4x | 225x |
| FCF Yield | -7.64% | -58.1% | -31.4% | -14% | -1.25% | -11.5% | -2.67% | 0.44% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.44 | -1.73 | -0.88 | -0.61 | -0.62 | 0.27 | -0.35 | -0.095 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2.907 | 2.126 | 15.69 | 7.193 | 50.73 | 536.7 | 1,013 | 1,352 |
| EBITDA 1 | -13.21 | -40.13 | -29.68 | -28.52 | -31.3 | -120.1 | -25.05 | 134 |
| EBIT 1 | -17.97 | -50.01 | -39.73 | -34.61 | -58.38 | -360.5 | -231.2 | -90.93 |
| Net income 1 | -15.02 | -73.24 | -44.84 | -42.42 | -137.2 | 153.7 | -204 | -50.43 |
| Net Debt 1 | -40.52 | 3.61 | 19.63 | 17.86 | -560 | -992.4 | -552.4 | -403.8 |
| Reference price 2 | 6.710 | 1.590 | 1.530 | 2.560 | 9.760 | 6.040 | 6.040 | 6.040 |
| Nbr of stocks (in thousands) | 40,789 | 42,885 | 58,311 | 91,283 | 374,359 | 570,552 | - | - |
| Announcement Date | 3/22/22 | 3/14/23 | 4/1/24 | 3/12/25 | 3/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.37x | 4.57x | -20.42x | - | 3.45B | |
| 26.16x | 5.86x | 15.18x | 1.59% | 423B | |
| 46.39x | 16.39x | 32.85x | -.--% | 223B | |
| 15.73x | 0.63x | 11.42x | 2.88% | 142B | |
| 21.68x | 6.78x | 16.36x | 0.57% | 117B | |
| 33.51x | 6.52x | 18.9x | 1.04% | 76.65B | |
| 38.27x | 11.49x | 25.36x | -.--% | 74.65B | |
| 28.17x | 6.43x | 21.21x | 1.45% | 54.92B | |
| 39.1x | 2.11x | 13.49x | 1.8% | 53.05B | |
| 57.37x | 7.43x | 32.85x | -.--% | 47.18B | |
| Average | 32.88x | 6.82x | 16.72x | 1.04% | 121.55B | |
| Weighted average by Cap. | 31.29x | 7.58x | 19.75x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ONDS Stock
- Valuation Ondas Inc.
Select your edition
All financial news and data tailored to specific country editions
