|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.025 USD | -2.61% |
|
+4.82% | -17.52% |
| 06-19 | EARNINGS AND TRADING: Fletcher King chair to step down at AGM | AN |
| 06-18 | Ondas Agrees to Acquire Cyberhawk for $125 Million | MT |
Company Valuation: Ondas Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 273.7 | 68.19 | 89.22 | 233.7 | 3,654 | 4,183 | - | - |
| Change | - | -75.09% | 30.84% | 161.93% | 1,463.54% | 14.48% | - | - |
| Enterprise Value (EV) 1 | 233.2 | 71.8 | 108.8 | 251.5 | 3,094 | 2,694 | 3,020 | 3,146 |
| Change | - | -69.21% | 51.6% | 131.11% | 1,129.91% | -12.93% | 12.11% | 4.19% |
| P/E | -15.3x | -0.92x | -1.74x | -4.2x | -15.7x | 15.6x | -32.6x | -70.6x |
| PBR | - | - | 2.44x | - | - | - | - | - |
| PEG | - | -0x | 0x | 0.1x | -9.58x | -0x | 0x | 1.3x |
| Capitalization / Revenue | 94.2x | 32.1x | 5.69x | 32.5x | 72x | 10.6x | 6.05x | 4.54x |
| EV / Revenue | 80.2x | 33.8x | 6.94x | 35x | 61x | 6.82x | 4.37x | 3.41x |
| EV / EBITDA | -17.7x | -1.79x | -3.67x | -8.82x | -98.8x | -36.4x | -211x | 44.9x |
| EV / EBIT | -13x | -1.44x | -2.74x | -7.27x | -53x | -15.3x | -21.8x | -51.3x |
| EV / FCF | -13.1x | -1.72x | -3.18x | -7.17x | -79.7x | 225x | -190x | 42.8x |
| FCF Yield | -7.64% | -58.1% | -31.4% | -14% | -1.25% | 0.44% | -0.53% | 2.34% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.44 | -1.73 | -0.88 | -0.61 | -0.62 | 0.5271 | -0.2525 | -0.1167 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2.907 | 2.126 | 15.69 | 7.193 | 50.73 | 395.2 | 691.8 | 922.3 |
| EBITDA 1 | -13.21 | -40.13 | -29.68 | -28.52 | -31.3 | -73.96 | -14.29 | 70.08 |
| EBIT 1 | -17.97 | -50.01 | -39.73 | -34.61 | -58.38 | -176.4 | -138.4 | -61.39 |
| Net income 1 | -15.02 | -73.24 | -44.84 | -42.42 | -137.2 | 252.3 | -117.3 | -53.45 |
| Net Debt 1 | -40.52 | 3.61 | 19.63 | 17.86 | -560 | -1,489 | -1,163 | -1,036 |
| Reference price 2 | 6.710 | 1.590 | 1.530 | 2.560 | 9.760 | 8.240 | 8.240 | 8.240 |
| Nbr of stocks (in thousands) | 40,789 | 42,885 | 58,311 | 91,283 | 374,359 | 507,605 | - | - |
| Announcement Date | 3/22/22 | 3/14/23 | 4/1/24 | 3/12/25 | 3/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.63x | 6.82x | -36.42x | - | 4.18B | |
| 22.33x | 0.93x | 12.61x | 3.07% | 3.95B | |
| 22.3x | 2.64x | 13.01x | 4.35% | 1.02B | |
| 8.72x | 1.22x | 4.7x | 4.39% | 420M | |
| 18.54x | 2.42x | 10x | - | 302M | |
| 61.94x | - | - | - | 193M | |
| 51.01x | - | - | - | 77.42M | |
| Average | 28.64x | 2.81x | 0.78x | 3.93% | 1.45B | |
| Weighted average by Cap. | 19.86x | 3.66x | -8.55x | 3.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ONDS Stock
- Valuation Ondas Inc.
Select your edition
All financial news and data tailored to specific country editions
