|
Market Closed -
Nasdaq
16:00:00 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 8.710 USD | +3.94% |
|
-5.74% | -10.76% |
| 08-18 | Ondas to Acquire Aran Defense for $33 Million | MT |
| 08-17 | Ondas Inc. entered into a definitive agreement to acquire Aran Defense Ltd. from Aran Research & Development Ltd. for ILS 100 million. | CI |
Company Valuation: Ondas Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 273.7 | 68.19 | 89.22 | 233.7 | 3,654 | 4,970 | - | - |
| Change | - | -75.09% | 30.84% | 161.93% | 1,463.54% | 36.01% | - | - |
| Enterprise Value (EV) 1 | 233.2 | 71.8 | 108.8 | 251.5 | 3,094 | 3,977 | 4,417 | 4,566 |
| Change | - | -69.21% | 51.6% | 131.11% | 1,129.91% | 28.55% | 11.06% | 3.36% |
| P/E | -15.3x | -0.92x | -1.74x | -4.2x | -15.7x | 32.6x | -24.8x | -109x |
| PBR | - | - | 2.44x | - | - | - | - | - |
| PEG | - | -0x | 0x | 0.1x | -9.58x | -0x | 0x | 1.4x |
| Capitalization / Revenue | 94.2x | 32.1x | 5.69x | 32.5x | 72x | 9.26x | 4.94x | 3.76x |
| EV / Revenue | 80.2x | 33.8x | 6.94x | 35x | 61x | 7.41x | 4.39x | 3.45x |
| EV / EBITDA | -17.7x | -1.79x | -3.67x | -8.82x | -98.8x | -33.2x | -175x | 33.6x |
| EV / EBIT | -13x | -1.44x | -2.74x | -7.27x | -53x | -11.1x | -19.5x | -53.2x |
| EV / FCF | -13.1x | -1.72x | -3.18x | -7.17x | -79.7x | -13.9x | -85.5x | 88.8x |
| FCF Yield | -7.64% | -58.1% | -31.4% | -14% | -1.25% | -7.18% | -1.17% | 1.13% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.44 | -1.73 | -0.88 | -0.61 | -0.62 | 0.2675 | -0.3512 | -0.08 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2.907 | 2.126 | 15.69 | 7.193 | 50.73 | 536.4 | 1,007 | 1,323 |
| EBITDA 1 | -13.21 | -40.13 | -29.68 | -28.52 | -31.3 | -119.8 | -25.25 | 135.9 |
| EBIT 1 | -17.97 | -50.01 | -39.73 | -34.61 | -58.38 | -357.6 | -226.7 | -85.88 |
| Net income 1 | -15.02 | -73.24 | -44.84 | -42.42 | -137.2 | 153.2 | -202.5 | -40.31 |
| Net Debt 1 | -40.52 | 3.61 | 19.63 | 17.86 | -560 | -992.4 | -552.4 | -403.8 |
| Reference price 2 | 6.710 | 1.590 | 1.530 | 2.560 | 9.760 | 8.710 | 8.710 | 8.710 |
| Nbr of stocks (in thousands) | 40,789 | 42,885 | 58,311 | 91,283 | 374,359 | 570,552 | - | - |
| Announcement Date | 3/22/22 | 3/14/23 | 4/1/24 | 3/12/25 | 3/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.56x | 7.41x | -33.19x | - | 4.97B | |
| 16.9x | 0.77x | 11.22x | 3.88% | 3.58B | |
| 19.1x | 2.25x | 11.12x | 5.07% | 898M | |
| 9.7x | 1.37x | 5.41x | 4.06% | 464M | |
| 12.66x | 1.36x | 5.67x | - | 185M | |
| 48.13x | - | - | - | 140M | |
| -15.9x | - | - | - | 76.06M | |
| Average | 17.59x | 2.63x | 0.04x | 4.34% | 1.47B | |
| Weighted average by Cap. | 24.42x | 4.21x | -11.03x | 4.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ONDS Stock
- Valuation Ondas Inc.
Select your edition
All financial news and data tailored to specific country editions
