|
Market Closed -
Nasdaq
16:00:00 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 7.390 USD | 0.00% |
|
+2.21% | -24.28% |
| 08-18 | Ondas to Acquire Aran Defense for $33 Million | MT |
| 08-17 | Ondas Inc. entered into a definitive agreement to acquire Aran Defense Ltd. from Aran Research & Development Ltd. for ILS 100 million. | CI |
Company Valuation: Ondas Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 273.7 | 68.19 | 89.22 | 233.7 | 3,654 | 4,216 | - | - |
| Change | - | -75.09% | 30.84% | 161.93% | 1,463.54% | 15.4% | - | - |
| Enterprise Value (EV) 1 | 233.2 | 71.8 | 108.8 | 251.5 | 3,094 | 3,224 | 3,664 | 3,813 |
| Change | - | -69.21% | 51.6% | 131.11% | 1,129.91% | 4.21% | 13.65% | 4.06% |
| P/E | -15.3x | -0.92x | -1.74x | -4.2x | -15.7x | 27.6x | -21x | -92.4x |
| PBR | - | - | 2.44x | - | - | - | - | - |
| PEG | - | -0x | 0x | 0.1x | -9.58x | -0x | 0x | 1.2x |
| Capitalization / Revenue | 94.2x | 32.1x | 5.69x | 32.5x | 72x | 7.86x | 4.19x | 3.19x |
| EV / Revenue | 80.2x | 33.8x | 6.94x | 35x | 61x | 6.01x | 3.64x | 2.88x |
| EV / EBITDA | -17.7x | -1.79x | -3.67x | -8.82x | -98.8x | -26.9x | -145x | 28.1x |
| EV / EBIT | -13x | -1.44x | -2.74x | -7.27x | -53x | -9.01x | -16.2x | -44.4x |
| EV / FCF | -13.1x | -1.72x | -3.18x | -7.17x | -79.7x | -11.3x | -71x | 74.2x |
| FCF Yield | -7.64% | -58.1% | -31.4% | -14% | -1.25% | -8.86% | -1.41% | 1.35% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.44 | -1.73 | -0.88 | -0.61 | -0.62 | 0.2675 | -0.3512 | -0.08 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2.907 | 2.126 | 15.69 | 7.193 | 50.73 | 536.4 | 1,007 | 1,323 |
| EBITDA 1 | -13.21 | -40.13 | -29.68 | -28.52 | -31.3 | -119.8 | -25.25 | 135.9 |
| EBIT 1 | -17.97 | -50.01 | -39.73 | -34.61 | -58.38 | -357.6 | -226.7 | -85.88 |
| Net income 1 | -15.02 | -73.24 | -44.84 | -42.42 | -137.2 | 153.2 | -202.5 | -40.31 |
| Net Debt 1 | -40.52 | 3.61 | 19.63 | 17.86 | -560 | -992.4 | -552.4 | -403.8 |
| Reference price 2 | 6.710 | 1.590 | 1.530 | 2.560 | 9.760 | 7.390 | 7.390 | 7.390 |
| Nbr of stocks (in thousands) | 40,789 | 42,885 | 58,311 | 91,283 | 374,359 | 570,552 | - | - |
| Announcement Date | 3/22/22 | 3/14/23 | 4/1/24 | 3/12/25 | 3/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.63x | 6.02x | -26.93x | - | 4.22B | |
| 17.09x | 0.74x | 10.87x | 4.02% | 3.46B | |
| 17.13x | 1.76x | 9.57x | 6.7% | 669M | |
| 8.92x | 1.25x | 4.98x | 4.36% | 423M | |
| 16.84x | 1.2x | 4.98x | - | 154M | |
| 45.06x | - | - | - | 131M | |
| -14.81x | - | - | - | 69.68M | |
| Average | 16.84x | 2.19x | 0.69x | 5.03% | 1.3B | |
| Weighted average by Cap. | 21.74x | 3.34x | -7.49x | 4.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ONDS Stock
- Valuation Ondas Inc.
Select your edition
All financial news and data tailored to specific country editions
