Company Valuation: Omeros Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 402.1 141.8 205.6 572.5 1,218 1,243 - -
Change - -64.75% 45% 178.51% 112.69% 2.07% - -
Enterprise Value (EV) 587.5 284.6 205.6 572.5 1,218 1,243 1,243 1,243
Change - -51.56% -27.76% 178.51% 112.69% 2.07% 0% 0%
P/E 2.06x 2.97x -1.74x -3.66x -344x 19.3x 17.2x 10.8x
PBR 17x 1.66x - - - - - -
PEG - -0x 0x -0.1x 3.5x -0x 1.4x 0.2x
Capitalization / Revenue 3.6x - - - - 9.9x 6.28x 3.93x
EV / Revenue 0x - - - - 9.9x 6.28x 3.93x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -226x 20.4x 8.49x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 3.12 0.76 -1.88 -2.7 -0.05 0.89 1 1.593
Distribution rate - - - - - - - -
Net sales 1 111.8 - - - - 125.6 197.8 316
EBITDA -172.2 -162.4 - - - - - -
EBIT 1 -173.6 -163.4 -164.5 -169.3 -122.8 -5.5 60.87 146.4
Net income 1 194.2 47.42 -117.8 -156.8 -3.35 63.3 79.47 131.6
Net Debt 185.3 142.8 - - - - - -
Reference price 2 6.43 2.26 3.27 9.88 17.18 17.17 17.17 17.17
Nbr of stocks (in thousands) 62,542 62,730 62,865 57,950 70,900 72,388 - -
Announcement Date 3/1/22 3/13/23 4/1/24 3/31/25 3/31/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.62x - - - 1.26B
20.63x7.28x14.62x1.44% 70.24B
32.28x9.34x45.05x0.04% 62.63B
-76.7x14.8x-71.37x-.--% 27.36B
29.77x6.32x16.41x-.--% 25.71B
-15.03x5.62x-7.06x-.--% 24.83B
26.45x5.03x16.73x-.--% 19.52B
44.88x16.47x33.42x0.34% 15.51B
1267.62x36.68x797.93x-.--% 14.66B
-15.8x3569.89x-18.25x-.--% 14.69B
Average 133.37x 407.94x 91.94x 0.2% 27.64B
Weighted average by Cap. 77.26x 200.44x 52.40x 0.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. OMER Stock
  4. Valuation Omeros Corporation