|
Market Closed -
Oslo Bors
10:45:00 2026-09-01 EDT
|
5-day change | 1st Jan Change | ||
| 38.50 NOK | +2.94% |
|
+8.45% | -16.49% |
| 08-31 | Omda Mulls SEK700 Million Senior Bond Issue | MT |
| 08-28 | OMDA AS Announces Board and Committee Changes | CI |
Company Valuation: Omda
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,803 | 796.8 | 755.7 | 665 | 945.4 | 789.5 | - | - |
| Change | - | -55.81% | -5.16% | -11.99% | 42.16% | -16.49% | - | - |
| Enterprise Value (EV) 1 | 2,014 | 1,095 | 1,112 | 1,026 | 1,350 | 1,203 | 1,120 | 1,016 |
| Change | - | -45.64% | 1.58% | -7.7% | 31.58% | -10.95% | -6.9% | -9.29% |
| P/E | -20.2x | -6.05x | 7.43x | -11.7x | 149x | -28.9x | 15.8x | 10.9x |
| PBR | 10.8x | 27.7x | 8.14x | 40.6x | 59x | -241x | 16.9x | 6.64x |
| PEG | - | -0.1x | -0x | 0x | -1x | 0x | -0x | 0.2x |
| Capitalization / Revenue | 5.45x | 2.16x | 1.82x | 1.55x | 1.91x | 1.56x | 1.2x | 1.14x |
| EV / Revenue | 6.09x | 2.96x | 2.68x | 2.39x | 2.72x | 2.38x | 1.7x | 1.47x |
| EV / EBITDA | 48.1x | 474x | 17.6x | 19.4x | 11.6x | 8.59x | 5.68x | 4.6x |
| EV / EBIT | -50.9x | -12.1x | 8.64x | -327x | 26.9x | 16x | 8.82x | 6.82x |
| EV / FCF | -736x | -21.6x | -412x | 15.9x | 41.3x | 42.9x | 10.3x | 9.67x |
| FCF Yield | -0.14% | -4.62% | -0.24% | 6.28% | 2.42% | 2.33% | 9.74% | 10.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -4.251 | -6.276 | 4.977 | -2.828 | 0.3099 | -1.33 | 2.44 | 3.52 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 330.7 | 369.7 | 415.1 | 429 | 495.7 | 505 | 660 | 693 |
| EBITDA 1 | 41.83 | 2.307 | 63.26 | 52.94 | 116.7 | 140 | 197 | 221 |
| EBIT 1 | -39.54 | -90.45 | 128.7 | -3.137 | 50.18 | 75 | 127 | 149 |
| Net income 1 | -89.12 | -131.6 | 104.4 | -59.29 | 6.608 | -28 | 52 | 75 |
| Net Debt 1 | 210.5 | 297.9 | 356.3 | 361.3 | 405.1 | 413 | 330 | 226 |
| Reference price 2 | 86.00 | 38.00 | 37.00 | 33.00 | 46.10 | 38.50 | 38.50 | 38.50 |
| Nbr of stocks (in thousands) | 20,967 | 20,967 | 20,423 | 20,153 | 20,508 | 20,508 | - | - |
| Announcement Date | 2/25/22 | 2/28/23 | 3/1/24 | 2/26/25 | 3/2/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -30.66x | 2.3x | 8.31x | - | 82.07M | |
| 43.74x | 10.62x | 23.41x | -.--% | 46.26B | |
| 100.07x | 54.47x | 69.16x | 0.53% | 13.42B | |
| 86.06x | 13.47x | 55.38x | 0.67% | 5.94B | |
| -59.81x | 16.97x | -111.1x | - | 4.38B | |
| -6.55x | 58.04x | -6.58x | - | 1.96B | |
| 35.76x | - | - | -.--% | 1.6B | |
| -131.22x | - | - | - | 1.11B | |
| 6.86x | - | - | - | 1.01B | |
| Average | 4.92x | 25.98x | 6.43x | 0.3% | 8.42B | |
| Weighted average by Cap. | 46.45x | 20.69x | 25.56x | 0.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CSAM Stock
- Valuation Omda
Select your edition
All financial news and data tailored to specific country editions
