Valuation Omaxe Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:02:24 2026-09-08 EDT			5-day change	1st Jan Change
127.40 ^INR	-1.55%		-0.27%	+53.73%

08-12	Omaxe Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
06-29	Omaxe Announces Dedicated Hospitality Vertical with INR 62,000 Million Investment	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	27,929	12,419	14,623	9,090	16,562	14,303
Change	-	-55.53%	17.75%	-37.84%	82.19%	-13.64%
Enterprise Value (EV) ¹	44,311	26,663	24,642	18,242	22,614	19,253
Change	-	-39.83%	-7.58%	-25.97%	23.97%	-14.86%
P/E	-28.7x	-5.28x	-9.17x	-2.61x	-4.11x	-2.08x
PBR	1.7x	0.88x	1.17x	1.01x	3.45x	-6.97x
PEG	-	-0x	0.3x	-0x	-0.3x	-0x
Capitalization / Revenue	2.49x	2.61x	2.37x	1.18x	1.03x	0.92x
EV / Revenue	3.95x	5.6x	3.99x	2.36x	1.4x	1.23x
EV / EBITDA	32x	-17.1x	-29.7x	-5.3x	-5.92x	-3.04x
EV / EBIT	35.5x	-16x	-26.4x	-5.11x	-5.77x	-2.99x
EV / FCF	14.6x	9.48x	5.76x	8.13x	6.56x	3.29x
FCF Yield	6.85%	10.6%	17.4%	12.3%	15.2%	30.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-5.32	-12.86	-8.722	-19.02	-22.01	-37.51
Distribution rate	-	-	-	-	-	-
Net sales ¹	11,214	4,757	6,178	7,733	16,143	15,610
EBITDA ¹	1,383	-1,560	-830.1	-3,442	-3,821	-6,343
EBIT ¹	1,249	-1,671	-934.3	-3,566	-3,921	-6,444
Net income ¹	-972.2	-2,352	-1,595	-3,479	-4,026	-6,860
Net Debt ¹	16,382	14,244	10,019	9,152	6,052	4,950
Reference price ²	152.70	67.90	79.95	49.70	90.55	78.20
Nbr of stocks (in thousands)	182,901	182,901	182,901	182,901	182,901	182,901
Announcement Date	12/2/20	9/8/21	9/6/22	9/6/23	9/5/24	9/5/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SUN HUNG KAI PROPERTIES LIMITED	15.47x	4.91x	13.22x	3.27%	44.06B
MITSUBISHI ESTATE CO., LTD.	18.1x	3.98x	16x	1.35%	28.58B
CHINA RESOURCES LAND LIMITED	8.24x	1.5x	7.91x	4.38%	27.18B
EMAAR PROPERTIES	5.57x	0.69x	1.45x	8.98%	26.81B
MITSUI FUDOSAN CO., LTD.	14.22x	3.08x	14.75x	2.53%	26.05B
CK ASSET HOLDINGS LIMITED	10.41x	2.1x	8.95x	4.03%	20.95B
ALPHA DHABI HOLDING	7.98x	0.88x	3.22x	2.8%	20.41B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.12x	6.41x	16.85x	1.66%	19.22B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	9.85x	1.47x	12.27x	3.89%	18.02B
Average	11.44x	2.78x	10.51x	3.66%	25.7B
Weighted average by Cap.	11.90x	2.95x	10.71x	3.69%