|
Market Closed -
BURSA MALAYSIA
04:50:02 2026-09-10 EDT
|
5-day change | 1st Jan Change | ||
| 0.0600 MYR | 0.00% |
|
0.00% | - |
Company Valuation: Olympia Industries
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 92.11 | 86.99 | 76.76 | 81.87 | 66.52 | 61.41 |
| Change | - | -5.56% | -11.76% | 6.67% | -18.75% | -7.69% |
| Enterprise Value (EV) 1 | 187 | 180.3 | 172.6 | 190.8 | 179.8 | 181.5 |
| Change | - | -3.56% | -4.29% | 10.58% | -5.8% | 0.97% |
| P/E | -3.24x | -7.78x | -5.81x | -5.19x | -4.9x | -3.37x |
| PBR | 0.25x | 0.24x | 0.22x | 0.24x | 0.21x | 0.2x |
| PEG | - | 0.1x | -0.3x | -0.3x | 0.3x | -0.1x |
| Capitalization / Revenue | 1.19x | 1.4x | 0.86x | 0.92x | 0.79x | 0.74x |
| EV / Revenue | 2.41x | 2.91x | 1.93x | 2.14x | 2.14x | 2.18x |
| EV / EBITDA | -9.1x | -68.7x | -35x | -24.7x | -51.3x | -22.3x |
| EV / EBIT | -8.65x | -53.4x | -30.8x | -22.8x | -43.3x | -21.1x |
| EV / FCF | -9.61x | -21.7x | 68.1x | -53.9x | 112x | 2,346x |
| FCF Yield | -10.4% | -4.61% | 1.47% | -1.86% | 0.89% | 0.04% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0278 | -0.0109 | -0.0129 | -0.0154 | -0.0133 | -0.0178 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 77.62 | 62 | 89.24 | 89.06 | 83.94 | 83.09 |
| EBITDA 1 | -20.55 | -2.623 | -4.924 | -7.719 | -3.502 | -8.158 |
| EBIT 1 | -21.62 | -3.374 | -5.603 | -8.375 | -4.152 | -8.606 |
| Net income 1 | -28.44 | -11.18 | -13.21 | -15.78 | -13.57 | -18.22 |
| Net Debt 1 | 94.87 | 93.32 | 95.82 | 109 | 113.3 | 120.1 |
| Reference price 2 | 0.0900 | 0.0850 | 0.0750 | 0.0800 | 0.0650 | 0.0600 |
| Nbr of stocks (in thousands) | 1,023,432 | 1,023,432 | 1,023,432 | 1,023,432 | 1,023,432 | 1,023,432 |
| Announcement Date | 5/24/21 | 4/29/22 | 4/28/23 | 4/30/24 | 4/30/25 | 4/30/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 15.09M | |
| 19.82x | 2.37x | 5.02x | 8.27% | 2.04B | |
| 22.21x | 3.38x | 11.87x | 3.46% | 1.06B | |
| 12.59x | 0.99x | 5.11x | - | 343M | |
| Average | 18.21x | 2.25x | 7.33x | 5.87% | 864.07M | |
| Weighted average by Cap. | 19.83x | 2.54x | 7.14x | 6.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3018 Stock
- Valuation Olympia Industries
Select your edition
All financial news and data tailored to specific country editions
