|
Market Closed -
Japan Exchange
02:30:00 2026-09-02 EDT
|
5-day change | 1st Jan Change | ||
| 4,540.00 JPY | -4.82% |
|
-7.44% | +25.07% |
Company Valuation: Okuma Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 160,945 | 183,921 | 217,837 | 206,311 | 210,482 | 280,052 | - | - |
| Change | - | 14.28% | 18.44% | -5.29% | 2.02% | 33.05% | - | - |
| Enterprise Value (EV) 1 | 97,118 | 119,218 | 168,309 | 163,232 | 182,468 | 242,531 | 233,674 | 225,794 |
| Change | - | 22.76% | 41.18% | -3.02% | 11.78% | 32.92% | -3.65% | -3.37% |
| P/E | 13.9x | 9.59x | 11.3x | 21.5x | 16.9x | 13.8x | 15.1x | 14.3x |
| PBR | 0.87x | 0.9x | 0.95x | 0.91x | 0.85x | 1.09x | 1.06x | 1.01x |
| PEG | - | 0.1x | 5.03x | -0.4x | 0.5x | 0.2x | -1.8x | 2.67x |
| Capitalization / Revenue | 0.93x | 0.81x | 0.96x | 1x | 0.89x | 1.09x | 1.05x | 1.02x |
| EV / Revenue | 0.56x | 0.52x | 0.74x | 0.79x | 0.77x | 0.94x | 0.88x | 0.82x |
| EV / EBITDA | 4.52x | 3.64x | 4.81x | 6.84x | 7.36x | 6.66x | 6.44x | 6.16x |
| EV / EBIT | 6.72x | 4.81x | 6.64x | 11.1x | 11.8x | 9.99x | 9.46x | 8.84x |
| EV / FCF | 13x | 12.5x | -23x | 64.1x | -25.7x | 12.9x | 10.8x | 13.1x |
| FCF Yield | 7.67% | 8% | -4.35% | 1.56% | -3.89% | 7.73% | 9.25% | 7.66% |
| Dividend per Share 2 | 45 | 90 | 100 | 100 | 100 | 120 | 119.9 | 127.9 |
| Rate of return | 1.76% | 3.05% | 2.81% | 2.93% | 2.85% | 2.52% | 2.51% | 2.68% |
| EPS 2 | 183.5 | 308 | 314.9 | 158.5 | 208 | 345.7 | 316.7 | 333.6 |
| Distribution rate | 24.5% | 29.2% | 31.8% | 63.1% | 48.1% | 34.7% | 37.9% | 38.4% |
| Net sales 1 | 172,809 | 227,636 | 227,994 | 206,822 | 235,888 | 257,900 | 266,600 | 275,480 |
| EBITDA 1 | 21,480 | 32,767 | 34,998 | 23,860 | 24,793 | 36,400 | 36,280 | 36,640 |
| EBIT 1 | 14,462 | 24,804 | 25,364 | 14,651 | 15,505 | 24,267 | 24,700 | 25,540 |
| Net income 1 | 11,579 | 19,195 | 19,381 | 9,590 | 12,554 | 20,215 | 18,495 | 19,156 |
| Net Debt 1 | -63,827 | -64,703 | -49,528 | -43,079 | -28,014 | -37,521 | -46,378 | -54,258 |
| Reference price 2 | 2,550.00 | 2,955.00 | 3,559.50 | 3,410.00 | 3,510.00 | 4,770.00 | 4,770.00 | 4,770.00 |
| Nbr of stocks (in thousands) | 63,116 | 62,240 | 61,199 | 60,502 | 59,966 | 58,711 | - | - |
| Announcement Date | 5/12/22 | 5/11/23 | 5/10/24 | 5/9/25 | 5/12/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 13.8x | 0.94x | 6.66x | 2.52% | 1.75B | ||
| 38.84x | - | - | - | 3.29B | ||
| 53.4x | 10.68x | 33.69x | 0.94% | 3.53B | ||
| 27.83x | 1.25x | 9.44x | 3.52% | 2.63B | ||
| 12.03x | 2.35x | 7.53x | 3.69% | 2.4B | ||
| 13.64x | 1.14x | 7.79x | 2.17% | 2.32B | ||
| 5.92x | 0.85x | 4.04x | 2.73% | 2.22B | ||
| Average | 23.64x | 2.87x | 11.53x | 2.6% | 2.59B | |
| Weighted average by Cap. | 26.86x | 3.56x | 13.50x | 2.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6103 Stock
- Valuation Okuma Corporation
Select your edition
All financial news and data tailored to specific country editions
















