Valuation Okuma Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-07-24 EDT			5-day change	1st Jan Change
4,870.00 ^JPY	-1.42%		+1.67%	+34.16%

07-20	CPE Technology Arm to Buy MYR34.5 Million of Machinery; Shares Up 2%	MT
07-15	Noetra Corp. announced that it has received funding from a group of investors	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	160,945	183,921	217,837	206,311	210,482	285,924	-	-
Change	-	14.28%	18.44%	-5.29%	2.02%	35.84%	-	-
Enterprise Value (EV) ¹	97,118	119,218	168,309	163,232	182,468	245,793	239,657	233,191
Change	-	22.76%	41.18%	-3.02%	11.78%	34.7%	-2.5%	-2.7%
P/E	13.9x	9.59x	11.3x	21.5x	16.9x	18.3x	16.3x	15.4x
PBR	0.87x	0.9x	0.95x	0.91x	0.85x	1.14x	1.1x	1.05x
PEG	-	0.1x	5.03x	-0.4x	0.5x	0.6x	1.4x	2.62x
Capitalization / Revenue	0.93x	0.81x	0.96x	1x	0.89x	1.13x	1.09x	1.05x
EV / Revenue	0.56x	0.52x	0.74x	0.79x	0.77x	0.97x	0.91x	0.86x
EV / EBITDA	4.52x	3.64x	4.81x	6.84x	7.36x	7.71x	6.94x	6.61x
EV / EBIT	6.72x	4.81x	6.64x	11.1x	11.8x	11.8x	10.3x	9.64x
EV / FCF	13x	12.5x	-23x	64.1x	-25.7x	13.1x	11.1x	13.5x
FCF Yield	7.67%	8%	-4.35%	1.56%	-3.89%	7.62%	9.02%	7.41%
Dividend per Share ²	45	90	100	100	100	103.3	113.3	121.9
Rate of return	1.76%	3.05%	2.81%	2.93%	2.85%	2.12%	2.33%	2.5%
EPS ²	183.5	308	314.9	158.5	208	266.7	298	315.5
Distribution rate	24.5%	29.2%	31.8%	63.1%	48.1%	38.7%	38%	38.6%
Net sales ¹	172,809	227,636	227,994	206,822	235,888	252,940	263,017	272,120
EBITDA ¹	21,480	32,767	34,998	23,860	24,793	31,860	34,540	35,280
EBIT ¹	14,462	24,804	25,364	14,651	15,505	20,783	23,250	24,180
Net income ¹	11,579	19,195	19,381	9,590	12,554	15,757	17,443	18,154
Net Debt ¹	-63,827	-64,703	-49,528	-43,079	-28,014	-40,131	-46,267	-52,733
Reference price ²	2,550.00	2,955.00	3,559.50	3,410.00	3,510.00	4,870.00	4,870.00	4,870.00
Nbr of stocks (in thousands)	63,116	62,240	61,199	60,502	59,966	58,711	-	-
Announcement Date	5/12/22	5/11/23	5/10/24	5/9/25	5/12/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OKUMA CORPORATION	18.26x	0.97x	7.71x	2.12%	1.75B
KINIK COMPANY	48.56x	9.68x	32.2x	0.97%	3.09B
DMG MORI CO., LTD.	33.09x	1.25x	10.27x	2.9%	3.08B
PRECISION TSUGAMI (CHINA) CORPORATION LIMITED	16.9x	3.1x	10.22x	2.21%	2.67B
KENNAMETAL INC.	9.14x	1.41x	5.84x	2.26%	2.68B
GUANGDONG CREATE CENTURY INTELLIGENT EQUIPMENT GROUP CORPORATION LIMITED	35.45x	-	-	-	2.67B
UNION TOOL CO.	30.13x	-	-	0.83%	2.18B
MAKINO MILLING MACHINE CO., LTD.	13.42x	1.08x	7.61x	2.55%	2.1B
Average	25.62x	2.91x	12.31x	1.98%	2.53B
Weighted average by Cap.	26.81x	3.24x	13.25x	1.98%