Valuation Okuma Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-04 EDT			5-day change	1st Jan Change
4,630.00 ^JPY	+0.98%		-3.64%	+27.55%

08-05	Okuma Corporation Revises Consolidated Earnings Guidance for the First Half Ending September 30, 2026 and Fiscal Year Ending March 31, 2027	CI
08-05	Okuma Corporation Revises Dividend Guidance for the Second Quarter Ending September 30, 2026 and Year-End of Full Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	160,945	183,921	217,837	206,311	210,482	271,832	-	-
Change	-	14.28%	18.44%	-5.29%	2.02%	29.15%	-	-
Enterprise Value (EV) ¹	97,118	119,218	168,309	163,232	182,468	234,311	225,455	217,574
Change	-	22.76%	41.18%	-3.02%	11.78%	28.41%	-3.78%	-3.5%
P/E	13.9x	9.59x	11.3x	21.5x	16.9x	13.4x	14.6x	13.9x
PBR	0.87x	0.9x	0.95x	0.91x	0.85x	1.06x	1.03x	0.98x
PEG	-	0.1x	5.03x	-0.4x	0.5x	0.2x	-1.74x	2.6x
Capitalization / Revenue	0.93x	0.81x	0.96x	1x	0.89x	1.05x	1.02x	0.99x
EV / Revenue	0.56x	0.52x	0.74x	0.79x	0.77x	0.91x	0.85x	0.79x
EV / EBITDA	4.52x	3.64x	4.81x	6.84x	7.36x	6.44x	6.21x	5.94x
EV / EBIT	6.72x	4.81x	6.64x	11.1x	11.8x	9.66x	9.13x	8.52x
EV / FCF	13x	12.5x	-23x	64.1x	-25.7x	12.5x	10.4x	12.6x
FCF Yield	7.67%	8%	-4.35%	1.56%	-3.89%	8%	9.59%	7.94%
Dividend per Share ²	45	90	100	100	100	120	119.9	127.9
Rate of return	1.76%	3.05%	2.81%	2.93%	2.85%	2.59%	2.59%	2.76%
EPS ²	183.5	308	314.9	158.5	208	345.7	316.7	333.6
Distribution rate	24.5%	29.2%	31.8%	63.1%	48.1%	34.7%	37.9%	38.4%
Net sales ¹	172,809	227,636	227,994	206,822	235,888	257,900	266,600	275,480
EBITDA ¹	21,480	32,767	34,998	23,860	24,793	36,400	36,280	36,640
EBIT ¹	14,462	24,804	25,364	14,651	15,505	24,267	24,700	25,540
Net income ¹	11,579	19,195	19,381	9,590	12,554	20,215	18,495	19,156
Net Debt ¹	-63,827	-64,703	-49,528	-43,079	-28,014	-37,521	-46,378	-54,258
Reference price ²	2,550.00	2,955.00	3,559.50	3,410.00	3,510.00	4,630.00	4,630.00	4,630.00
Nbr of stocks (in thousands)	63,116	62,240	61,199	60,502	59,966	58,711	-	-
Announcement Date	5/12/22	5/11/23	5/10/24	5/9/25	5/12/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OKUMA CORPORATION	13.39x	0.91x	6.44x	2.59%	1.74B
KINIK COMPANY	49.88x	9.98x	31.48x	1.01%	3.3B
GUANGDONG CREATE CENTURY INTELLIGENT EQUIPMENT GROUP CORPORATION LIMITED	32.34x	-	-	-	3.02B
DMG MORI CO., LTD.	26.88x	1.22x	9.25x	3.65%	2.6B
PRECISION TSUGAMI (CHINA) CORPORATION LIMITED	12.44x	2.44x	7.81x	3.57%	2.48B
KENNAMETAL INC.	6.29x	0.89x	4.24x	2.57%	2.36B
MAKINO MILLING MACHINE CO., LTD.	13.21x	1.1x	7.52x	2.24%	2.31B
Average	22.06x	2.76x	11.12x	2.61%	2.54B
Weighted average by Cap.	24.24x	3.27x	12.57x	2.53%