Company Valuation: Okta, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 30,781 11,791 13,666 16,145 14,972 38,111 - -
Change - -61.69% 15.9% 18.14% -7.26% 154.54% - -
Enterprise Value (EV) 1 30,111 11,404 12,618 14,480 12,769 35,468 34,520 33,497
Change - -62.13% 10.64% 14.76% -11.81% 177.76% -2.67% -2.96%
P/E -34.5x -14.3x -38.1x 1,570x 64.5x 110x 92.7x 64.4x
PBR 5.23x 2.6x 2.35x 2.55x 2.12x 5.31x 4.81x 4.39x
PEG - 1.44x 0.7x -15x 0x 2.1x 5.1x 1.5x
Capitalization / Revenue 23.7x 6.35x 6.04x 6.19x 5.13x 11.8x 10.7x 9.73x
EV / Revenue 23.2x 6.14x 5.58x 5.55x 4.37x 11x 9.73x 8.55x
EV / EBITDA -1,000x 600x 39.9x 24.1x 16.1x 40.8x 35x 25.8x
EV / EBIT -408x -1,140x 40.7x 24.7x 16.7x 42.4x 36.4x 31.1x
EV / FCF 344x 184x 25.8x 19.8x 14.8x 38.8x 33.3x 27.5x
FCF Yield 0.29% 0.54% 3.88% 5.04% 6.76% 2.58% 3.01% 3.64%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -5.73 -5.16 -2.17 0.06 1.31 1.988 2.351 3.386
Distribution rate - - - - - - - -
Net sales 1 1,300 1,858 2,263 2,610 2,919 3,224 3,547 3,918
EBITDA 1 -30.11 19 316 602 794 870.2 986.1 1,298
EBIT 1 -73.72 -10 310 587 766 837.1 947.2 1,077
Net income 1 -848.4 -815 -355 28 235 351.9 409.6 582.6
Net Debt 1 -669.9 -387 -1,048 -1,665 -2,203 -2,643 -3,591 -4,614
Reference price 2 197.89 73.61 82.65 94.22 84.48 218.00 218.00 218.00
Nbr of stocks (in thousands) 155,544 160,183 165,345 171,355 177,230 174,821 - -
Announcement Date 3/2/22 3/1/23 2/28/24 3/3/25 3/4/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
110.01x11.04x40.9x-.--% 38.23B
21.73x3.58x12.49x3.06% 208B
21.53x4.56x11.18x0.77% 185B
-612.43x43.57x178.99x-.--% 126B
-132.17x18.36x100.93x-.--% 118B
14.37x1.56x8.21x3.34% 115B
13.66x2.46x9.34x6.02% 78.82B
19.79x5.26x12.93x2.83% 59.4B
-17.94x7.51x12.77x-.--% 50.59B
22.68x1.88x11.89x1.37% 44.47B
Average -53.88x 9.98x 39.96x 1.74% 102.52B
Weighted average by Cap. -74.46x 10.58x 43.35x 1.82%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Okta, Inc.

Historical PBR trend

Valuation ratios - PBR - Okta, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Okta, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Okta, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Okta, Inc.
  1. Stock Market
  2. Stocks
  3. OKTA Stock
  4. Valuation Okta, Inc.