Company Valuation: OFG Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,324 1,311 1,764 1,942 1,801 2,091 - -
Change - -0.99% 34.55% 10.13% -7.27% 16.08% - -
Enterprise Value (EV) 1,324 1,311 1,764 1,942 1,801 2,091 2,091 2,091
Change - -0.99% 34.55% 10.13% -7.27% 16.08% 0% 0%
P/E 9.45x 8.01x 9.79x 10x 8.95x 10.5x 10.5x 9.61x
PBR 1.23x 1.26x 1.48x 1.53x 1.28x 1.44x 1.33x 1.21x
PEG - 0.4x 0.9x 1x 1.08x 3.56x -33.01x 1x
Capitalization / Revenue 2.47x 2.16x 2.58x 2.74x 2.46x 2.86x 2.87x 2.74x
EV / Revenue 0x 0x 0x 0x 0x 2.86x 2.87x 2.74x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 6.01x 6.23x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.4 0.7 0.88 1 1.2 1.4 1.427 -
Rate of return 1.51% 2.54% 2.35% 2.36% 2.93% 2.83% 2.88% -
EPS 2 2.81 3.44 3.83 4.23 4.58 4.715 4.7 5.15
Distribution rate 14.2% 20.3% 23% 23.6% 26.2% 29.7% 30.4% -
Net sales 1 536.6 607.8 682.7 709.6 731.4 731.9 727.5 761.9
EBITDA - - - - - - - -
EBIT 1 214.8 268.2 325.9 336 341.6 348 335.6 -
Net income 1 144.9 166.2 181.9 198.2 205.1 197.9 186.4 193.6
Net Debt - - - - - - - -
Reference price 2 26.56 27.56 37.48 42.32 40.98 49.48 49.48 49.48
Nbr of stocks (in thousands) 49,847 47,563 47,058 45,898 43,955 42,258 - -
Announcement Date 1/19/22 1/26/23 1/24/24 1/22/25 1/22/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.64x - - 2.79% 2.12B
14.77x - - 1.89% 895B
13.02x - - 2.02% 414B
5.4x - - 5.74% 351B
11.76x - - 4.38% 328B
18.49x - - 2.31% 287B
5.31x - - 5.74% 277B
5.71x - - 5.45% 252B
12.27x - - 2.19% 263B
16.59x - - 2.33% 225B
Average 11.40x 3.48% 329.49B
Weighted average by Cap. 12.01x 3.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. OFG Stock
  4. Valuation OFG Bancorp