Valuation Offshore Oil Engineering Co.,Ltd

Stocks

End-of-day quote Shanghai S.E. 2026-09-18			5-day change	1st Jan Change
6.060 ^CNY	-0.33%		+1.17%	+10.38%

08-17	Offshore Oil Engineering Co.,Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-27	Offshore Oil Engineering's Q1 Profit Slides 19%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	20,382	26,793	26,263	24,185	24,273	26,793	-	-
Change	-	31.45%	-1.98%	-7.91%	0.37%	10.38%	-	-
Enterprise Value (EV) ¹	19,852	25,457	22,216	18,753	17,679	11,478	7,137	1,831
Change	-	28.24%	-12.73%	-15.59%	-5.73%	-35.08%	-37.81%	-74.35%
P/E	57.6x	18.4x	16.1x	11.2x	11.7x	12.2x	10.5x	9.98x
PBR	0.9x	1.13x	1.06x	0.92x	0.91x	0.94x	0.86x	0.75x
PEG	-	0x	1.3x	0.3x	-2.87x	2.08x	0.6x	2.03x
Capitalization / Revenue	1.03x	0.91x	0.85x	0.81x	0.89x	0.86x	0.79x	0.77x
EV / Revenue	1x	0.87x	0.72x	0.63x	0.65x	0.37x	0.21x	0.05x
EV / EBITDA	12.6x	9.02x	6.78x	4.74x	4.53x	3.55x	1.95x	0.52x
EV / EBIT	35.4x	14.9x	11.7x	7.11x	6.83x	4.54x	2.4x	0.61x
EV / FCF	10.4x	8.94x	5.19x	-	7.05x	2.16x	1.4x	0.35x
FCF Yield	9.66%	11.2%	19.3%	-	14.2%	46.3%	71.2%	284%
Dividend per Share ²	0.08	0.1	0.147	0.201	0.196	0.2129	0.2278	0.2319
Rate of return	1.74%	1.65%	2.47%	3.67%	3.57%	3.51%	3.76%	3.83%
EPS ²	0.08	0.33	0.37	0.49	0.47	0.4975	0.5785	0.607
Distribution rate	100%	30.3%	39.7%	41%	41.7%	42.8%	39.4%	38.2%
Net sales ¹	19,795	29,358	30,752	29,954	27,163	31,316	34,075	34,664
EBITDA ¹	1,578	2,822	3,277	3,954	3,898	3,232	3,661	3,492
EBIT ¹	560.2	1,713	1,903	2,637	2,590	2,528	2,976	3,023
Net income ¹	369.8	1,457	1,621	2,161	2,084	2,199	2,560	2,674
Net Debt ¹	-530.7	-1,336	-4,047	-5,432	-6,594	-15,316	-19,656	-24,962
Reference price ²	4.610	6.060	5.940	5.470	5.490	6.060	6.060	6.060
Nbr of stocks (in thousands)	4,421,355	4,421,355	4,421,355	4,421,355	4,421,355	4,421,355	-	-
Announcement Date	3/21/22	3/20/23	3/18/24	3/17/25	3/20/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OFFSHORE OIL ENGINEERING CO.,LTD	12.18x	0.37x	3.55x	3.51%	4B
QUANTA SERVICES, INC.	55.04x	2.54x	24.23x	0.07%	95.73B
VINCI	12.19x	1.05x	5.73x	4.79%	70.41B
COMFORT SYSTEMS USA, INC.	34x	4.27x	23.21x	0.2%	58.02B
LARSEN & TOUBRO LIMITED	25.94x	2x	19.66x	1.18%	55.34B
FERROVIAL N.V.	50.17x	3.99x	25.34x	1.89%	39.47B
HOCHTIEF AG	27.1x	0.68x	11.21x	2.28%	34.12B
EMCOR GROUP, INC.	22.9x	1.56x	14.41x	0.2%	33.09B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.74x	0.43x	6.87x	2.76%	29.68B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.94x	0.31x	5.78x	5.95%	26.39B
Average	26.62x	1.72x	14.00x	2.28%	44.62B
Weighted average by Cap.	31.42x	2.08x	16.55x	1.87%