Valuation Oeneo

Stocks

Real-time Euronext Paris Other stock markets 03:00:12 2026-07-03 EDT			5-day change	1st Jan Change
9.000 ^EUR	+0.45%		-1.96%	-2.81%

06-12	Oeneo annual profits weighed down by sector headwinds
06-11	Oeneo SA Recommends Ordinary Dividend for 2025-2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	719.4	875.2	894.4	666.3	584.2	574	-	-
Change	-	21.66%	2.19%	-25.5%	-12.32%	-1.76%	-	-
Enterprise Value (EV) ¹	724.5	883.2	924.2	730.6	641.3	648	615.5	606.7
Change	-	21.9%	4.65%	-20.95%	-12.21%	1.04%	-2.55%	-1.43%
P/E	23.1x	23.7x	21.9x	22.9x	19.8x	22x	21.1x	18.7x
PBR	-	-	-	2.12x	-	1.8x	1.76x	1.71x
PEG	-	1.3x	2.1x	-0.8x	8.91x	-2.53x	-10.98x	1.4x
Capitalization / Revenue	2.64x	2.68x	2.57x	2.18x	1.91x	2.15x	2.04x	1.94x
EV / Revenue	2.66x	2.71x	2.65x	2.39x	2.1x	2.35x	2.19x	2.05x
EV / EBITDA	11.7x	12.5x	12.4x	11.5x	9.48x	10.9x	10.3x	9.51x
EV / EBIT	15.7x	16.4x	16.9x	17.1x	14.1x	17.2x	15.7x	13.9x
EV / FCF	13.6x	43.5x	42.5x	26.9x	16.9x	15.1x	16.7x	18.1x
FCF Yield	7.37%	2.3%	2.35%	3.72%	5.92%	6.64%	5.97%	5.53%
Dividend per Share ²	0.2	0.3	0.35	0.35	0.35	0.35	0.35	0.35
Rate of return	1.8%	2.22%	2.54%	3.4%	3.84%	3.79%	3.91%	3.91%
EPS ²	0.48	0.57	0.63	0.45	0.46	0.42	0.425	0.48
Distribution rate	41.7%	52.6%	55.6%	77.8%	76.1%	83.3%	82.4%	72.9%
Net sales ¹	272.8	326	348.2	305.7	305.1	275.4	280.8	296
EBITDA ¹	61.68	70.8	74.37	63.6	67.64	59.43	59.5	63.8
EBIT ¹	46	54	54.64	42.81	45.46	37.78	39.1	43.55
Net income ¹	31.52	37.15	41.16	28.85	29.77	26.83	26.3	29.4
Net Debt ¹	5.109	7.941	29.83	64.24	57.1	56.1	41.5	32.7
Reference price ²	11.100	13.520	13.800	10.300	9.120	8.960	8.960	8.960
Nbr of stocks (in thousands)	64,809	64,735	64,811	64,691	64,061	64,057	-	-
Announcement Date	6/23/21	6/14/22	6/14/23	6/13/24	6/12/25	6/11/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OENEO	20.68x	2.15x	10.13x	3.91%	657M
LOUISIANA-PACIFIC CORPORATION	39.86x	2.27x	16.34x	1.48%	5.54B
STELLA-JONES INC.	13.82x	1.58x	9x	1.7%	3.07B
CENTURY PLYBOARDS (INDIA) LIMITED	58.75x	3.42x	27.53x	0.18%	1.76B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD	10.9x	-	-	-	1.34B
CORTICEIRA AMORIM, SGPS, S.A.	14.85x	1.09x	6.68x	4.66%	997M
DEXCO S.A.	13.07x	1.11x	5.01x	1.3%	859M
Average	24.56x	1.94x	12.45x	2.21%	2.03B
Weighted average by Cap.	29.59x	2.09x	14.30x	1.71%