Valuation Oeneo

Stocks

Real-time Euronext Paris 03:00:11 2026-08-14 EDT			5-day change	1st Jan Change
9.100 ^EUR	0.00%		-1.30%	-1.73%

07-22	Oeneo Sa Approves Cash Dividend in Respect of the 2025-2026, Payable on October 2, 2026	CI
07-20	Oeneo Group Reports Turnover Results for the First Quarter of the Fiscal Year 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	875.2	894.4	666.3	584.2	591.9	570	-	-
Change	-	2.19%	-25.5%	-12.32%	1.31%	-3.69%	-	-
Enterprise Value (EV) ¹	883.2	924.2	730.6	641.3	648	619.9	609.7	600.9
Change	-	4.65%	-20.95%	-12.21%	1.04%	-4.33%	-1.65%	-1.44%
P/E	23.7x	21.9x	22.9x	19.8x	22x	21.7x	19.6x	16.9x
PBR	-	-	2.12x	-	-	1.79x	1.75x	1.69x
PEG	-	2.1x	-0.8x	8.91x	-2.53x	∞x	1.8x	1x
Capitalization / Revenue	2.68x	2.57x	2.18x	1.91x	2.15x	2.05x	1.95x	1.86x
EV / Revenue	2.71x	2.65x	2.39x	2.1x	2.35x	2.23x	2.08x	1.96x
EV / EBITDA	12.5x	12.4x	11.5x	9.48x	10.9x	10.4x	9.52x	8.57x
EV / EBIT	16.4x	16.9x	17.1x	14.1x	17.2x	16.1x	14.4x	12.6x
EV / FCF	43.5x	42.5x	26.9x	16.9x	15.1x	15.6x	17.7x	18.3x
FCF Yield	2.3%	2.35%	3.72%	5.92%	6.64%	6.43%	5.65%	5.46%
Dividend per Share ²	0.3	0.35	0.35	0.35	0.35	0.35	0.35	0.35
Rate of return	2.22%	2.54%	3.4%	3.84%	3.79%	3.85%	3.85%	3.85%
EPS ²	0.57	0.63	0.45	0.46	0.42	0.42	0.465	0.54
Distribution rate	52.6%	55.6%	77.8%	76.1%	83.3%	83.3%	75.3%	64.8%
Net sales ¹	326	348.2	305.7	305.1	275.4	278.2	292.5	306.8
EBITDA ¹	70.8	74.37	63.6	67.64	59.43	59.75	64.05	70.15
EBIT ¹	54	54.64	42.81	45.46	37.78	38.55	42.4	47.85
Net income ¹	37.15	41.16	28.85	29.77	26.83	26.65	29.5	33.85
Net Debt ¹	7.941	29.83	64.24	57.1	56.1	49.9	39.7	30.9
Reference price ²	13.520	13.800	10.300	9.120	9.240	9.100	9.100	9.100
Nbr of stocks (in thousands)	64,735	64,811	64,691	64,061	64,057	62,643	-	-
Announcement Date	6/14/22	6/14/23	6/13/24	6/12/25	6/11/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
OENEO	21.67x	2.23x	10.38x	3.85%	658M
LOUISIANA-PACIFIC CORPORATION	66.78x	2.16x	19.64x	1.58%	5.18B
STELLA-JONES INC.	15.26x	1.53x	9.2x	1.79%	2.98B
CENTURY PLYBOARDS (INDIA) LIMITED	59.44x	3.46x	27.83x	0.18%	1.78B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD	12.33x	-	-	-	1.53B
CORTICEIRA AMORIM, SGPS, S.A.	16.03x	1.14x	6.75x	5.18%	1.03B
DEXCO S.A.	11.42x	1.14x	5.07x	2.67%	912M
Average	28.99x	1.94x	13.14x	2.54%	2.01B
Weighted average by Cap.	39.61x	2.04x	15.71x	1.93%