|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0500 MYR | +11.11% |
|
0.00% | +25.00% |
| 07-23 | OCR Group Unit Completes Disposal with Twincon | MT |
| 07-22 | OCR Group to Acquire Stake in Chester Properties for MYR20 Million | MT |
Company Valuation: OCR Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 120.8 | 98.75 | 99 | 83.16 | 116.9 | 133.6 |
| Change | - | -18.27% | 0.25% | -16% | 40.61% | 14.29% |
| Enterprise Value (EV) 1 | 191.6 | 208.6 | 230.6 | 232.5 | 276.1 | 312.2 |
| Change | - | 8.9% | 10.53% | 0.84% | 18.75% | 13.09% |
| P/E | 139x | -3.08x | -11.2x | -3.42x | 18.4x | -133x |
| PBR | 0.9x | 0.63x | 0.54x | 0.43x | 0.41x | 0.46x |
| PEG | - | 0x | 0.1x | -0x | -0x | 1x |
| Capitalization / Revenue | 1.66x | 2.2x | 0.48x | 0.57x | 1.24x | 0.72x |
| EV / Revenue | 2.62x | 4.66x | 1.11x | 1.58x | 2.92x | 1.69x |
| EV / EBITDA | 321x | -12.7x | 19.6x | -20.2x | 19.2x | 18.2x |
| EV / EBIT | -1,599x | -12.2x | 22.5x | -17.4x | 20.9x | 18.9x |
| EV / FCF | 54.7x | -5.16x | -4.83x | 4.21x | -25.5x | -23.9x |
| FCF Yield | 1.83% | -19.4% | -20.7% | 23.7% | -3.93% | -4.18% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.0019 | -0.0471 | -0.008899 | -0.0176 | 0.0019 | -0.0003 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 72.99 | 44.8 | 208.4 | 146.9 | 94.56 | 184.9 |
| EBITDA 1 | 0.5968 | -16.38 | 11.79 | -11.51 | 14.4 | 17.11 |
| EBIT 1 | -0.1198 | -17.06 | 10.23 | -13.38 | 13.19 | 16.55 |
| Net income 1 | 0.8146 | -25.92 | -8.039 | -19.7 | 4.773 | -0.9446 |
| Net Debt 1 | 70.74 | 109.9 | 131.6 | 149.3 | 159.1 | 178.6 |
| Reference price 2 | 0.2650 | 0.1450 | 0.1000 | 0.0600 | 0.0350 | 0.0400 |
| Nbr of stocks (in thousands) | 455,933 | 681,043 | 989,998 | 1,385,997 | 3,340,870 | 3,340,870 |
| Announcement Date | 5/12/21 | 4/29/22 | 4/28/23 | 4/30/24 | 4/30/25 | 4/30/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 36.75M | |
| 15.68x | 4.94x | 13.3x | 3.23% | 44.6B | |
| 8.45x | 1.48x | 7.55x | 4.18% | 29.72B | |
| 19.91x | 4.14x | 16.91x | 1.25% | 29.33B | |
| 5.58x | 0.6x | 1.23x | 9.03% | 26.66B | |
| 14.34x | 3.11x | 14.91x | 2.45% | 25.48B | |
| 9.07x | 2.34x | 7.2x | 3.85% | 21.38B | |
| 14.8x | 6.76x | 18.15x | 1.45% | 20.76B | |
| Average | 12.55x | 3.34x | 11.32x | 3.63% | 24.75B | |
| Weighted average by Cap. | 12.88x | 3.39x | 11.40x | 3.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- OCR Stock
- Valuation OCR Group
Select your edition
All financial news and data tailored to specific country editions
