Valuation OCK Group

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:03 2026-07-24 EDT			5-day change	1st Jan Change
0.3800 ^MYR	0.00%		+2.70%	+1.33%

05-29	OCK Group Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
05-12	EI Power's IPO Gets Oversubscribed By Nearly 31 Times Ahead of ACE Market Debut	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	464	390.2	421.9	618.8	425.7	392.1	-	-
Change	-	-15.9%	8.13%	46.69%	-31.21%	-7.88%	-	-
Enterprise Value (EV)	971.3	1,080	1,025	1,215	1,215	392.1	392.1	392.1
Change	-	11.22%	-5.11%	18.54%	-0.04%	-67.72%	0%	0%
P/E	17.9x	11.6x	10.7x	19x	10.2x	11x	9.27x	9.5x
PBR	0.79x	0.62x	0.6x	0.89x	0.65x	0.63x	0.57x	0.57x
PEG	-	0.4x	0.6x	-1x	0.3x	-0.8x	0.5x	-3.9x
Capitalization / Revenue	0.96x	0.63x	0.58x	0.95x	0.44x	0.56x	0.53x	0.49x
EV / Revenue	0x	0x	0x	0x	0x	0.56x	0.53x	0.49x
EV / EBITDA	0x	0x	0x	0x	0x	1.88x	1.77x	1.72x
EV / EBIT	0x	0x	0x	0x	0x	3.58x	3.53x	3.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.01	0.013	0.01	0.01	0.01
Rate of return	-	-	-	1.72%	3.21%	2.63%	2.63%	2.63%
EPS ²	0.0246	0.0319	0.0374	0.0305	0.0399	0.0345	0.041	0.04
Distribution rate	-	-	-	32.8%	32.6%	29%	24.4%	25%
Net sales ¹	484.2	617.8	724.6	650.4	970.6	704.9	739.2	794
EBITDA ¹	158.3	186.7	212.9	192.7	281.3	208.4	221	228
EBIT ¹	66.58	79.8	101.9	88.57	120	109.4	111	109
Net income ¹	25.94	33.67	39.42	32.98	42.49	38.8	43.9	51
Net Debt	507.4	690.2	603.3	596.4	789.1	-	-	-
Reference price ²	0.4400	0.3700	0.4000	0.5800	0.4050	0.3800	0.3800	0.3800
Nbr of stocks (in thousands)	1,054,452	1,054,508	1,054,694	1,066,958	1,051,076	1,031,907	-	-
Announcement Date	2/24/22	2/28/23	2/27/24	2/27/25	8/28/25	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
OCK GROUP	11.01x	-	-	2.63%	95.85M
INDUS TOWERS LIMITED	14.44x	3.73x	6.82x	4.8%	10.81B
INWIT S.P.A.	17.51x	10.27x	11.43x	8.64%	6.55B
DIGITAL TELECOMMUNICATIONS INFRASTRUCTURE FUND	9.13x	9.14x	9.38x	8.72%	3.22B
STATE GRID INFORMATION & COMMUNICATION CO., LTD.	19.06x	-	-	1.59%	2.67B
UNITI GROUP INC.	-5.93x	3.55x	8.91x	-.--%	2.63B
CHORUS LIMITED	81.22x	7.17x	10.19x	6.24%	2.42B
PT DAYAMITRA TELEKOMUNIKASI TBK.	17.23x	5.73x	6.98x	4.89%	2.06B
PT TOWER BERSAMA INFRASTRUCTURE TBK	20.94x	8.51x	10.09x	3.6%	1.73B
3BB INTERNET INFRASTRUCTURE FUND	8.18x	-	-	9.18%	1.56B
Average	19.28x	6.87x	9.11x	5.03%	3.37B
Weighted average by Cap.	18.30x	6.47x	8.79x	5.54%