Valuation OCK Group

Stocks

Market Closed - BURSA MALAYSIA 04:57:18 2026-08-26 EDT			5-day change	1st Jan Change
0.4200 ^MYR	0.00%		0.00%	+12.00%

05-29	OCK Group Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
05-12	EI Power's IPO Gets Oversubscribed By Nearly 31 Times Ahead of ACE Market Debut	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	464	390.2	421.9	618.8	425.7	433.1	-	-
Change	-	-15.9%	8.13%	46.69%	-31.21%	1.74%	-	-
Enterprise Value (EV)	971.3	1,080	1,025	1,215	1,215	433.1	433.1	433.1
Change	-	11.22%	-5.11%	18.54%	-0.04%	-64.35%	0%	0%
P/E	17.9x	11.6x	10.7x	19x	10.2x	12.2x	9.66x	10.5x
PBR	0.79x	0.62x	0.6x	0.89x	0.65x	0.7x	0.67x	0.63x
PEG	-	0.4x	0.6x	-1x	0.3x	-0.9x	0.4x	-1.31x
Capitalization / Revenue	0.96x	0.63x	0.58x	0.95x	0.44x	0.61x	0.57x	0.55x
EV / Revenue	0x	0x	0x	0x	0x	0.61x	0.57x	0.55x
EV / EBITDA	0x	0x	0x	0x	0x	2.06x	1.9x	1.9x
EV / EBIT	0x	0x	0x	0x	0x	4.05x	4.16x	3.97x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.01	0.013	0.01	0.01	0.01
Rate of return	-	-	-	1.72%	3.21%	2.38%	2.38%	2.38%
EPS ²	0.0246	0.0319	0.0374	0.0305	0.0399	0.0345	0.0435	0.04
Distribution rate	-	-	-	32.8%	32.6%	29%	23%	25%
Net sales ¹	484.2	617.8	724.6	650.4	970.6	715.2	759.6	794
EBITDA ¹	158.3	186.7	212.9	192.7	281.3	210	228.4	228
EBIT ¹	66.58	79.8	101.9	88.57	120	107	104	109
Net income ¹	25.94	33.67	39.42	32.98	42.49	39.35	46.3	51
Net Debt	507.4	690.2	603.3	596.4	789.1	-	-	-
Reference price ²	0.4400	0.3700	0.4000	0.5800	0.4050	0.4200	0.4200	0.4200
Nbr of stocks (in thousands)	1,054,452	1,054,508	1,054,694	1,066,958	1,051,076	1,031,196	-	-
Announcement Date	2/24/22	2/28/23	2/27/24	2/27/25	8/28/25	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OCK GROUP	12.17x	-	-	2.38%	107M
INDUS TOWERS LIMITED	13.74x	3.46x	6.41x	4.38%	10.71B
INWIT S.P.A.	17.24x	10.35x	11.51x	8.8%	6.79B
DIGITAL TELECOMMUNICATIONS INFRASTRUCTURE FUND	9.04x	9.07x	9.31x	8.81%	3.28B
STATE GRID INFORMATION & COMMUNICATION CO., LTD.	23.62x	-	-	1.28%	2.65B
UNITI GROUP INC.	-4.78x	3.48x	8.64x	-.--%	2.45B
CHORUS LIMITED	59.66x	6.95x	9.78x	6.97%	2.31B
PT DAYAMITRA TELEKOMUNIKASI TBK.	16.99x	5.67x	6.9x	4.95%	2.05B
PT TOWER BERSAMA INFRASTRUCTURE TBK	22.16x	8.76x	10.38x	3.4%	1.85B
3BB INTERNET INFRASTRUCTURE FUND	8.06x	-	-	9.33%	1.58B
Average	17.79x	6.82x	8.99x	5.03%	3.38B
Weighted average by Cap.	16.95x	6.44x	8.64x	5.52%