Company Valuation: Occidental Petroleum Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 27,076 57,061 52,400 46,364 40,512 61,388 - -
Change - 110.74% -8.17% -11.52% -12.62% 51.53% - -
Enterprise Value (EV) 1 53,905 75,886 70,712 70,348 60,940 68,195 64,490 62,795
Change - 40.78% -6.82% -0.52% -13.37% 11.9% -5.43% -2.63%
P/E 18.3x 5.08x 15.3x 20.3x 25.5x 6.8x 13.6x 15.2x
PBR 1.33x 1.88x 1.74x 1.79x 1.46x 1.64x 1.48x 1.39x
PEG - 0x -0.2x -0.5x -0.7x 0x -0.3x -1.4x
Capitalization / Revenue 1.03x 1.54x 1.81x 1.72x 1.84x 2.26x 2.41x 2.47x
EV / Revenue 2.05x 2.05x 2.45x 2.62x 2.76x 2.51x 2.53x 2.53x
EV / EBITDA 3.59x 3.38x 4.9x 4.8x 4.8x 3.93x 4.24x 4.32x
EV / EBIT 8.18x 4.88x 9.34x 9.66x 11.8x 6.66x 7.91x 9.2x
EV / FCF 7.3x 6.15x 11.7x 14.9x 20x 7.48x 7.97x 8.97x
FCF Yield 13.7% 16.2% 8.54% 6.71% 5% 13.4% 12.6% 11.2%
Dividend per Share 2 0.04 0.52 0.72 0.88 0.96 1.042 1.121 1.228
Rate of return 0.14% 0.83% 1.21% 1.78% 2.33% 1.7% 1.82% 2%
EPS 2 1.58 12.4 3.9 2.44 1.61 9.035 4.523 4.04
Distribution rate 2.53% 4.19% 18.5% 36.1% 59.6% 11.5% 24.8% 30.4%
Net sales 1 26,314 37,095 28,918 26,880 22,075 27,217 25,472 24,847
EBITDA 1 15,034 22,468 14,436 14,657 12,705 17,368 15,205 14,552
EBIT 1 6,587 15,542 7,571 7,286 5,172 10,242 8,151 6,827
Net income 1 1,522 12,504 3,773 2,377 1,647 9,047 4,459 3,964
Net Debt 1 26,829 18,825 18,312 23,984 20,428 6,807 3,102 1,407
Reference price 2 28.99 62.99 59.71 49.41 41.12 61.41 61.41 61.41
Nbr of stocks (in thousands) 933,981 905,878 877,581 938,343 985,210 999,637 - -
Announcement Date 2/24/22 2/27/23 2/14/24 2/18/25 2/18/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
12.75x2.61x5.49x2.37% 171B
12.43x3.39x6.48x3.37% 107B
8.76x2.73x4.65x2.68% 80.88B
17.58x3.99x10.59x5.5% 67.88B
6.8x2.52x3.94x1.7% 61.39B
8.5x1.44x4.61x1.88% 60.04B
9.28x2.54x4.97x2.23% 57.4B
10.68x3.42x4.75x2.21% 55.31B
10.81x3.23x4.81x6.57% 43.93B
Average 10.84x 2.87x 5.59x 3.17% 78.27B
Weighted average by Cap. 11.26x 2.86x 5.68x 3%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Occidental Petroleum Corporation

Historical PBR trend

Valuation ratios - PBR - Occidental Petroleum Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Occidental Petroleum Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Occidental Petroleum Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Occidental Petroleum Corporation
  1. Stock Market
  2. Stocks
  3. OXY Stock
  4. OXYP34 Stock
  5. Valuation Occidental Petroleum Corporation