Valuation Occidental Petroleum Corporation Deutsche Boerse AG
Stocks
OPC
US6745991058
Oil & Gas Exploration and Production
|
Market Closed -
Deutsche Boerse AG
11:13:45 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 51.77 EUR | -0.61% |
|
+1.79% | +49.78% |
| 09-03 | Seaport Global Initiates Occidental Petroleum at Buy With $73 Price Target | MT |
| 08-25 | Citigroup Adjusts Price Target on Occidental Petroleum to $65 From $60 | MT |
Company Valuation: Occidental Petroleum Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,076 | 57,061 | 52,400 | 46,364 | 40,512 | 60,018 | - | - |
| Change | - | 110.74% | -8.17% | -11.52% | -12.62% | 48.15% | - | - |
| Enterprise Value (EV) 1 | 53,905 | 75,886 | 70,712 | 70,348 | 60,940 | 67,082 | 60,410 | 57,277 |
| Change | - | 40.78% | -6.82% | -0.52% | -13.37% | 10.08% | -9.95% | -5.19% |
| P/E | 18.3x | 5.08x | 15.3x | 20.3x | 25.5x | 7.69x | 16.5x | 15.8x |
| PBR | 1.33x | 1.88x | 1.74x | 1.79x | 1.46x | 1.65x | 1.55x | 1.45x |
| PEG | - | 0x | -0.2x | -0.5x | -0.7x | 0x | -0.3x | 3.3x |
| Capitalization / Revenue | 1.03x | 1.54x | 1.81x | 1.72x | 1.84x | 2.27x | 2.47x | 2.45x |
| EV / Revenue | 2.05x | 2.05x | 2.45x | 2.62x | 2.76x | 2.54x | 2.49x | 2.34x |
| EV / EBITDA | 3.59x | 3.38x | 4.9x | 4.8x | 4.8x | 4.01x | 4.28x | 4x |
| EV / EBIT | 8.18x | 4.88x | 9.34x | 9.66x | 11.8x | 7.07x | 8.93x | 8.68x |
| EV / FCF | 7.3x | 6.15x | 11.7x | 14.9x | 20x | 8.18x | 8.84x | 8.65x |
| FCF Yield | 13.7% | 16.2% | 8.54% | 6.71% | 5% | 12.2% | 11.3% | 11.6% |
| Dividend per Share 2 | 0.04 | 0.52 | 0.72 | 0.88 | 0.96 | 1.022 | 1.082 | 1.141 |
| Rate of return | 0.14% | 0.83% | 1.21% | 1.78% | 2.33% | 1.7% | 1.8% | 1.9% |
| EPS 2 | 1.58 | 12.4 | 3.9 | 2.44 | 1.61 | 7.804 | 3.635 | 3.809 |
| Distribution rate | 2.53% | 4.19% | 18.5% | 36.1% | 59.6% | 13.1% | 29.8% | 30% |
| Net sales 1 | 26,314 | 37,095 | 28,918 | 26,880 | 22,075 | 26,453 | 24,251 | 24,468 |
| EBITDA 1 | 15,034 | 22,468 | 14,436 | 14,657 | 12,705 | 16,713 | 14,122 | 14,320 |
| EBIT 1 | 6,587 | 15,542 | 7,571 | 7,286 | 5,172 | 9,494 | 6,766 | 6,601 |
| Net income 1 | 1,522 | 12,504 | 3,773 | 2,377 | 1,647 | 8,548 | 3,823 | 3,797 |
| Net Debt 1 | 26,829 | 18,825 | 18,312 | 23,984 | 20,428 | 7,064 | 391.5 | -2,741 |
| Reference price 2 | 28.99 | 62.99 | 59.71 | 49.41 | 41.12 | 60.04 | 60.04 | 60.04 |
| Nbr of stocks (in thousands) | 933,981 | 905,878 | 877,581 | 938,343 | 985,210 | 999,637 | - | - |
| Announcement Date | 2/24/22 | 2/27/23 | 2/14/24 | 2/18/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.64x | 2.42x | 5.51x | 2.53% | 161B | |
| 12.5x | 3.32x | 6.35x | 3.57% | 104B | |
| 8.64x | 2.63x | 4.61x | 2.85% | 76.16B | |
| 7.69x | 2.54x | 4.01x | 1.7% | 60.02B | |
| 9.99x | 1.44x | 4.74x | 1.94% | 59.76B | |
| 12.01x | 3.62x | 5.13x | 2.19% | 55.79B | |
| 9.47x | 2.57x | 4.99x | 2.31% | 55.26B | |
| 12.25x | 3.4x | 5.11x | 5.74% | 43.62B | |
| 5.49x | 1.62x | 3.87x | 4.92% | 35.48B | |
| Average | 10.08x | 2.62x | 4.93x | 3.08% | 72.37B | |
| Weighted average by Cap. | 10.71x | 2.65x | 5.14x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OXY Stock
- OPC Stock
- Valuation Occidental Petroleum Corporation
Select your edition
All financial news and data tailored to specific country editions
