Valuation Objective Corporation Limited

Stocks

Market Closed - Australian S.E. 02:10:02 2026-08-13 EDT			5-day change	1st Jan Change
7.100 ^AUD	-1.25%		-2.34%	-57.00%

07-01	Objective's Near-Term Margins to Face Pressure After Defense Contract Loss, Says Jefferies	MT
06-30	Objective Says Australian Department of Defense Decides Against Renewing Technology Agreement; Shares Hit Six-Year Low	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,642	1,303	1,311	1,144	1,832	678.9	-	-
Change	-	-20.67%	0.61%	-12.73%	60.11%	-62.94%	-	-
Enterprise Value (EV) ¹	1,642	1,239	1,254	1,061	1,744	585.7	577.1	563.2
Change	-	-24.56%	1.22%	-15.37%	64.3%	-66.41%	-1.48%	-2.4%
P/E	104x	67.3x	62x	36.6x	52.3x	19.9x	22.5x	19.9x
PBR	-	-	18x	12.4x	17.2x	5.89x	5.29x	4.73x
PEG	-	3.1x	7.03x	0.8x	4.7x	-7.36x	-2x	1.5x
Capitalization / Revenue	17.3x	12.2x	11.9x	9.74x	15.3x	5.11x	4.94x	4.48x
EV / Revenue	17.3x	11.6x	11.4x	9.03x	14.5x	4.41x	4.2x	3.71x
EV / EBITDA	64.2x	40.4x	48.2x	23.9x	37.5x	11.6x	11.5x	9.82x
EV / EBIT	79.1x	49.2x	59.3x	27.7x	45.8x	14.2x	15.2x	13x
EV / FCF	69.6x	42.2x	54.9x	27.4x	38.2x	22.8x	25.7x	17.3x
FCF Yield	1.44%	2.37%	1.82%	3.65%	2.62%	4.38%	3.89%	5.77%
Dividend per Share ²	0.09	0.11	0.135	0.17	0.22	0.2216	0.194	0.2217
Rate of return	0.52%	0.8%	0.98%	1.41%	1.15%	3.12%	2.73%	3.12%
EPS ²	0.168	0.204	0.222	0.329	0.366	0.3561	0.316	0.3566
Distribution rate	53.6%	53.9%	60.8%	51.7%	60.1%	62.2%	61.4%	62.2%
Net sales ¹	95.1	106.5	110	117.5	120.1	132.8	137.4	151.6
EBITDA ¹	25.6	30.7	26	44.33	46.5	50.6	49.98	57.35
EBIT ¹	20.75	25.17	21.14	38.35	38.04	41.19	37.87	43.21
Net income ¹	16.1	19.56	21	31.33	35.44	35.28	32.27	36.4
Net Debt ¹	-	-63.79	-56.6	-82.53	-87.71	-93.13	-101.8	-115.6
Reference price ²	17.470	13.730	13.770	12.030	19.160	7.100	7.100	7.100
Nbr of stocks (in thousands)	94,010	94,888	95,187	95,090	95,593	95,613	-	-
Announcement Date	8/26/21	8/28/22	8/20/23	8/21/24	8/20/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
OBJECTIVE CORPORATION LIMITED	20.19x	4.47x	11.74x	3.08%	486M
IBM	23.42x	3.77x	13.18x	2.86%	222B
SNOWFLAKE INC.	-116.48x	18.54x	107.06x	-.--%	115B
ACCENTURE PLC	13.35x	1.47x	7.74x	3.6%	110B
TATA CONSULTANCY SERVICES LTD.	15.22x	2.78x	10.51x	5.4%	89.13B
RELX PLC	19.89x	5.24x	12.87x	2.86%	59.95B
INFOSYS LIMITED	15.4x	2.25x	9.55x	5.07%	49.94B
NEC CORPORATION	21.76x	1.58x	10.05x	0.87%	40.92B
FUJITSU LIMITED	20.86x	1.7x	10.55x	1.4%	40.32B
HCL TECHNOLOGIES LIMITED	18.6x	2.39x	11.35x	4.65%	38.74B
Average	5.22x	4.42x	20.46x	2.98%	76.72B
Weighted average by Cap.	-1.25x	5.27x	25.52x	2.89%