|
End-of-day quote
NORDIC GROWTH MARKET
2026-10-16
|
5-day change | 1st Jan Change | ||
| 0.3950 SEK | +5.05% |
|
-5.05% | +276.19% |
| 07-24 | Obducat AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-08 | Obducat AB Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Obducat AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 119.1 | 240.8 | 159.9 | 244.2 | 191.4 | 21.72 |
| Change | - | 102.17% | -33.58% | 52.74% | -21.64% | -88.65% |
| Enterprise Value (EV) 1 | 119.9 | 259.4 | 179.8 | 271.5 | 210.6 | 50.22 |
| Change | - | 116.34% | -30.69% | 50.99% | -22.44% | -76.15% |
| P/E | -5.6x | -9.39x | -26.3x | 229x | -19.8x | -0.4x |
| PBR | 4.61x | 82.5x | 60.7x | 21.7x | 815x | -1.04x |
| PEG | - | -0.5x | 0.3x | -2x | 0x | -0x |
| Capitalization / Revenue | 2.2x | 7.49x | 2.73x | 2.62x | 2.35x | 0.47x |
| EV / Revenue | 2.21x | 8.07x | 3.08x | 2.92x | 2.58x | 1.08x |
| EV / EBITDA | -9.77x | -12.2x | -18.7x | 48.3x | -50.9x | -1.3x |
| EV / EBIT | -8.62x | -11.5x | -16.8x | 60.3x | -39x | -1.26x |
| EV / FCF | 7.03x | -39.9x | -4,764x | -19.2x | 15.5x | -4.2x |
| FCF Yield | 14.2% | -2.51% | -0.02% | -5.21% | 6.43% | -23.8% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.1536 | -0.18 | -0.04 | 0.006648 | -0.0604 | -0.26 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 54.19 | 32.14 | 58.47 | 93.08 | 81.47 | 46.37 |
| EBITDA 1 | -12.28 | -21.2 | -9.619 | 5.625 | -4.134 | -38.74 |
| EBIT 1 | -13.92 | -22.55 | -10.72 | 4.503 | -5.405 | -39.82 |
| Net income 1 | -17.81 | -22.07 | -5.563 | 1.056 | -9.671 | -50.63 |
| Net Debt 1 | 0.841 | 18.69 | 19.93 | 27.28 | 19.2 | 28.5 |
| Reference price 2 | 0.8600 | 1.6900 | 1.0500 | 1.5250 | 1.1950 | 0.1050 |
| Nbr of stocks (in thousands) | 138,469 | 142,459 | 152,284 | 160,155 | 160,155 | 206,822 |
| Announcement Date | 4/30/21 | 3/1/22 | 3/31/23 | 4/5/24 | 4/17/25 | 4/11/26 |
1SEK in Million2SEK
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 29.66M | |
| 35.59x | 12.43x | 28.39x | 0.63% | 638B | |
| 28.05x | 9.29x | 22.86x | 0.44% | 330B | |
| 31.05x | 9.4x | 27.28x | 0.48% | 325B | |
| 30.8x | 12.07x | 24.98x | 0.58% | 216B | |
| 37x | 13.85x | 26.94x | 0.26% | 158B | |
| 30.84x | 6.96x | 21.21x | 1.57% | 153B | |
| 34.89x | 3.86x | 17.55x | 1.48% | 90.95B | |
| 57.49x | 8.54x | 45.49x | 0.16% | 64.38B | |
| 36.61x | 9.72x | 27.41x | 0.16% | 50.81B | |
| Average | 35.81x | 9.57x | 26.90x | 0.64% | 202.72B | |
| Weighted average by Cap. | 33.56x | 10.52x | 26.32x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- OBDU B Stock
- Valuation Obducat AB
Select your edition
All financial news and data tailored to specific country editions
