|
Market Closed -
NYSE
16:00:02 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 6.470 USD | +0.94% |
|
+10.98% | -56.17% |
| 10-13 | RBC Cuts Price Target on O-I Glass to $7 From $8, Keeps Sector Perform Rating | MT |
| 10-12 | Truist Cuts Price Target on O-I Glass to $8 From $10, Keeps Buy Rating | MT |
Company Valuation: O-I Glass, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,887 | 2,571 | 2,534 | 1,676 | 2,267 | 994.2 | - | - |
| Change | - | 36.26% | -1.41% | -33.86% | 35.24% | -56.15% | - | - |
| Enterprise Value (EV) 1 | 5,987 | 6,471 | 6,567 | 5,911 | 6,507 | 5,317 | 5,185 | 5,018 |
| Change | - | 8.08% | 1.5% | -9.99% | 10.08% | -18.28% | -2.49% | -3.22% |
| P/E | 13.7x | 4.51x | -24.4x | -15.7x | -17.6x | -1.04x | 4.93x | 3.75x |
| PBR | 2.29x | 1.72x | 1.57x | 1.55x | 1.56x | 2.33x | 1.61x | 1.21x |
| PEG | - | 0x | 0x | -5.26x | -0.8x | -0x | -0x | 0.1x |
| Capitalization / Revenue | 0.3x | 0.37x | 0.36x | 0.26x | 0.35x | 0.16x | 0.15x | 0.15x |
| EV / Revenue | 0.94x | 0.94x | 0.92x | 0.91x | 1.01x | 0.84x | 0.8x | 0.76x |
| EV / EBITDA | 5.35x | 5.42x | 4.49x | 5.33x | 5.3x | 5.22x | 4.42x | 3.98x |
| EV / EBIT | 9.13x | 8.89x | 6.78x | 9.63x | 8.81x | 10.3x | 7.83x | 6.77x |
| EV / FCF | 21.2x | 27.4x | 50.5x | -46.2x | 38.7x | -49.8x | 36.8x | 22.5x |
| FCF Yield | 4.71% | 3.65% | 1.98% | -2.17% | 2.58% | -2.01% | 2.72% | 4.44% |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.1333 |
| Rate of return | - | - | - | - | - | - | - | 2.06% |
| EPS 2 | 0.88 | 3.67 | -0.67 | -0.69 | -0.84 | -6.239 | 1.312 | 1.724 |
| Distribution rate | - | - | - | - | - | - | - | 7.73% |
| Net sales 1 | 6,357 | 6,856 | 7,105 | 6,531 | 6,426 | 6,359 | 6,496 | 6,592 |
| EBITDA 1 | 1,119 | 1,193 | 1,463 | 1,110 | 1,228 | 1,019 | 1,172 | 1,259 |
| EBIT 1 | 656 | 728 | 969 | 614 | 739 | 517.1 | 662.4 | 740.7 |
| Net income 1 | 149 | 584 | -103 | -106 | -129 | -967.9 | 204.3 | 271.7 |
| Net Debt 1 | 4,100 | 3,900 | 4,033 | 4,235 | 4,240 | 4,323 | 4,191 | 4,024 |
| Reference price 2 | 12.030 | 16.570 | 16.380 | 10.840 | 14.760 | 6.470 | 6.470 | 6.470 |
| Nbr of stocks (in thousands) | 156,827 | 155,138 | 154,727 | 154,647 | 153,595 | 153,660 | - | - |
| Announcement Date | 2/1/22 | 1/31/23 | 2/6/24 | 2/4/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.04x | 0.84x | 5.22x | -.--% | 994M | |
| 15.4x | 1.42x | 8.7x | 5.64% | 21.3B | |
| 20.56x | 3.22x | 9.06x | 2.98% | 20.23B | |
| 18.56x | 1.53x | 10.51x | 1.23% | 17.14B | |
| 19.12x | 1.84x | 11.25x | 2.18% | 13.78B | |
| 15.99x | 1.26x | 8.33x | 1.19% | 12.53B | |
| 19.24x | 2.28x | 10.8x | 1.45% | 12.08B | |
| 30.15x | 1.07x | 7.98x | 2.89% | 8.54B | |
| 23.82x | 2.23x | 10.76x | 1.54% | 8.05B | |
| Average | 17.98x | 1.74x | 9.18x | 2.12% | 12.74B | |
| Weighted average by Cap. | 19.24x | 1.90x | 9.58x | 2.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OI Stock
- Valuation O-I Glass, Inc.
Select your edition
All financial news and data tailored to specific country editions
