Valuation NVIDIA Corporation Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 15:44:53 2026-06-26 EDT			5-day change	1st Jan Change
171.07 ^EUR	-0.53%		-6.22%	+6.37%

11:46am	Amazon Web Services to Raise Prices for Some EC2 AI Capacity Blocks	DJ
11:41am	Infleqtion Could Gain From Neutral Atom Quantum Demand, Partnerships, Wedbush Says	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	558,100	475,539	1,521,940	3,492,764	4,560,193	4,740,926	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	3.96%	-	-
Enterprise Value (EV) ¹	547,838	473,196	1,505,665	3,449,554	4,506,105	4,581,022	4,403,283	4,205,616
Change	-	-13.62%	218.19%	129.11%	30.63%	1.66%	-3.88%	-4.49%
P/E	58x	111x	51.6x	48.5x	38.3x	20.9x	15.2x	12.8x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	15.7x	9.07x	6.17x
PEG	-	-2x	0x	0x	0.6x	0.2x	0.4x	0.7x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	12.1x	8.59x	7.06x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	11.7x	7.98x	6.27x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	17.4x	11.8x	9.07x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	17.7x	12.2x	9.56x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	22.1x	16.1x	12.2x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	4.53%	6.22%	8.2%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.7597	1.064	1.197
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.39%	0.54%	0.61%
EPS ²	0.385	0.174	1.193	2.94	4.9	9.364	12.85	15.27
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	8.11%	8.28%	7.83%
Net sales ¹	26,914	26,974	60,922	130,497	215,938	391,721	551,694	671,105
EBITDA ¹	11,215	5,768	34,480	83,317	140,143	262,813	373,658	463,440
EBIT ¹	12,690	9,040	37,134	86,789	137,300	258,377	361,956	439,947
Net income ¹	9,752	4,368	29,760	72,880	120,067	227,340	304,838	359,212
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-159,903	-337,643	-535,310
Reference price ²	22.32	19.32	61.62	142.62	187.67	195.74	195.74	195.74
Nbr of stocks (in thousands)	25,000,000	24,610,000	24,700,000	24,490,000	24,299,000	24,220,525	-	-
Announcement Date	2/16/22	2/22/23	2/21/24	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.24x	11.43x	15.58x	1.03%	1,948B
BROADCOM INC.	41.77x	17.24x	25.37x	0.69%	1,803B
SK HYNIX INC.	9.3x	5.46x	6.68x	0.19%	1,341B
MICRON TECHNOLOGY, INC.	16.8x	10.26x	12.37x	0.04%	1,371B
AMD (ADVANCED MICRO DEVICES)	99.14x	17.3x	64.87x	-.--%	868B
INTEL CORPORATION	-383.31x	11.59x	34.5x	-.--%	668B
ARM HOLDINGS PLC	285.35x	61.4x	130.19x	-.--%	371B
KIOXIA HOLDINGS CORPORATION	10.82x	5.69x	6.97x	0.92%	351B
TEXAS INSTRUMENTS INCORPORATED	40.59x	13.87x	26.6x	1.85%	284B
Average	16.08x	17.14x	35.90x	0.52%	1,001B
Weighted average by Cap.	12.15x	14.02x	26.62x	0.49%