Valuation NVIDIA Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 15:24:12 2026-08-28 EDT			5-day change	1st Jan Change
187.66 ^EUR	-4.17%		+2.10%	+17.02%

08-28	GIGABYTE Technology Co., Ltd. Collaborates With NVIDIA Corporation To Enhance Gaming With GeForce RTX 50 Series And CONTROL Resonant Bundle	CI
08-28	Stocks fall while dollar, bond yields rise as Warsh prompts rate hike bets	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	558,100	475,539	1,521,940	3,492,764	4,560,193	5,253,180	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	15.2%	-	-
Enterprise Value (EV) ¹	547,838	473,196	1,505,665	3,449,554	4,506,105	5,101,207	4,923,577	4,648,726
Change	-	-13.62%	218.19%	129.11%	30.63%	13.21%	-3.48%	-5.58%
P/E	58x	111x	51.6x	48.5x	38.3x	21.8x	14.3x	11.3x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	18x	10.1x	6.47x
PEG	-	-2x	0x	0x	0.6x	0x	0.3x	0.4x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	12.8x	7.89x	6.16x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	12.4x	7.4x	5.45x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	18.7x	11.4x	8.32x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	19x	11x	7.92x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	25.9x	15.3x	11x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	3.86%	6.52%	9.08%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.7505	1.084	1.197
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.34%	0.5%	0.55%
EPS ²	0.385	0.174	1.193	2.94	4.9	9.987	15.21	19.24
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	7.52%	7.12%	6.22%
Net sales ¹	26,914	26,974	60,922	130,497	215,938	410,858	665,407	852,653
EBITDA ¹	11,215	5,768	34,480	83,317	140,143	272,445	430,755	558,977
EBIT ¹	12,690	9,040	37,134	86,789	137,300	268,715	446,673	587,094
Net income ¹	9,752	4,368	29,760	72,880	120,067	243,153	365,776	447,961
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-151,973	-329,603	-604,454
Reference price ²	22.32	19.32	61.62	142.62	187.67	217.55	217.55	217.55
Nbr of stocks (in thousands)	25,000,000	24,610,000	24,700,000	24,490,000	24,299,000	24,147,000	-	-
Announcement Date	2/16/22	2/22/23	2/21/24	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	21.78x	12.42x	18.72x	0.34%	5,253B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.54x	11.06x	14.98x	1.12%	1,982B
BROADCOM INC.	40.93x	16.78x	24.69x	0.71%	1,755B
MICRON TECHNOLOGY, INC.	12.85x	7.79x	9.42x	0.06%	1,054B
SK HYNIX INC.	4.73x	2.93x	3.53x	0.22%	874B
AMD (ADVANCED MICRO DEVICES)	81.26x	14.71x	55.3x	-.--%	760B
INTEL CORPORATION	-38.78x	7.82x	21.76x	-.--%	470B
ARM HOLDINGS PLC	190.21x	41.47x	84.56x	-.--%	255B
TEXAS INSTRUMENTS INCORPORATED	30.41x	11.04x	20.45x	2.22%	236B
Average	40.66x	14.00x	28.16x	0.52%	1,404B
Weighted average by Cap.	27.52x	12.30x	20.81x	0.48%