|
End-of-day quote
Thailand S.E.
2026-09-03
|
5-day change | 1st Jan Change | ||
| 4.940 THB | +2.49% |
|
+0.41% | +24.75% |
| 09-03 | Why is Nvidia paying nearly $13 billion for Hugging Face? | RE |
| 09-03 | Waller cools Fed hike hoopla | RE |
Company Valuation: NVIDIA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 558,100 | 475,539 | 1,521,940 | 3,492,764 | 4,560,193 | 5,515,296 | - | - |
| Change | - | -14.79% | 220.05% | 129.49% | 30.56% | 20.94% | - | - |
| Enterprise Value (EV) 1 | 547,838 | 473,196 | 1,505,665 | 3,449,554 | 4,506,105 | 5,363,323 | 5,185,693 | 4,910,841 |
| Change | - | -13.62% | 218.19% | 129.11% | 30.63% | 19.02% | -3.31% | -5.3% |
| P/E | 58x | 111x | 51.6x | 48.5x | 38.3x | 22.8x | 14.8x | 11.8x |
| PBR | 21.3x | 21.9x | 35.8x | 44.6x | 29.2x | 18.3x | 10.3x | 6.48x |
| PEG | - | -2x | 0x | 0x | 0.6x | 0x | 0.3x | 0.5x |
| Capitalization / Revenue | 20.7x | 17.6x | 25x | 26.8x | 21.1x | 13.4x | 8.19x | 6.34x |
| EV / Revenue | 20.4x | 17.5x | 24.7x | 26.4x | 20.9x | 13x | 7.7x | 5.65x |
| EV / EBITDA | 48.8x | 82x | 43.7x | 41.4x | 32.2x | 19.7x | 11.7x | 8.38x |
| EV / EBIT | 43.2x | 52.3x | 40.5x | 39.7x | 32.8x | 19.9x | 11.5x | 8.26x |
| EV / FCF | 67.4x | 124x | 55.7x | 56.7x | 46.6x | 27.5x | 16.1x | 11.3x |
| FCF Yield | 1.48% | 0.8% | 1.79% | 1.76% | 2.15% | 3.64% | 6.23% | 8.83% |
| Dividend per Share 2 | 0.016 | 0.016 | 0.016 | 0.07 | 0.04 | 0.754 | 1.091 | 1.214 |
| Rate of return | 0.07% | 0.08% | 0.03% | 0.05% | 0.02% | 0.33% | 0.48% | 0.53% |
| EPS 2 | 0.385 | 0.174 | 1.193 | 2.94 | 4.9 | 10.01 | 15.39 | 19.42 |
| Distribution rate | 4.16% | 9.2% | 1.34% | 2.38% | 0.82% | 7.54% | 7.09% | 6.25% |
| Net sales 1 | 26,914 | 26,974 | 60,922 | 130,497 | 215,938 | 411,345 | 673,475 | 869,552 |
| EBITDA 1 | 11,215 | 5,768 | 34,480 | 83,317 | 140,143 | 271,859 | 441,394 | 585,905 |
| EBIT 1 | 12,690 | 9,040 | 37,134 | 86,789 | 137,300 | 268,939 | 449,311 | 594,707 |
| Net income 1 | 9,752 | 4,368 | 29,760 | 72,880 | 120,067 | 243,083 | 372,862 | 464,133 |
| Net Debt 1 | -10,262 | -2,343 | -16,275 | -43,210 | -54,088 | -151,973 | -329,603 | -604,454 |
| Reference price 2 | 22.32 | 19.32 | 61.62 | 142.62 | 187.67 | 228.45 | 228.45 | 228.45 |
| Nbr of stocks (in thousands) | 25,000,000 | 24,610,000 | 24,700,000 | 24,490,000 | 24,299,000 | 24,147,000 | - | - |
| Announcement Date | 2/16/22 | 2/22/23 | 2/21/24 | 2/26/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.51x | 12.81x | 19.39x | 0.33% | 5,419B | |
| 22.21x | 10.89x | 14.76x | 1.14% | 1,947B | |
| 40.67x | 16.73x | 24.59x | 0.71% | 1,747B | |
| 13.16x | 7.99x | 9.65x | 0.06% | 1,080B | |
| 4.61x | 2.85x | 3.43x | 0.23% | 866B | |
| 79.77x | 14.44x | 54.28x | -.--% | 746B | |
| -39.03x | 7.87x | 21.89x | -.--% | 473B | |
| 186.88x | 40.73x | 83.05x | -.--% | 251B | |
| Average | 41.35x | 14.29x | 28.88x | 0.31% | 1,566B | |
| Weighted average by Cap. | 27.33x | 12.42x | 20.90x | 0.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NVDA Stock
- NVDA03 Stock
- Valuation NVIDIA Corporation
Select your edition
All financial news and data tailored to specific country editions
