Valuation NVIDIA Corporation Börse Stuttgart

Stocks

Delayed Börse Stuttgart 13:46:40 2026-08-25 EDT			5-day change	1st Jan Change
29.10 ^EUR	+2.11%		-8.36%	+10.04%

01:51pm	NVIDIA Announces Jetson Orin Nano 2 Robotics Computer to Redefine Entry-Level Edge AI	CI
12:14pm	Equities rise with tech boost and yields fall with oil prices	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	558,100	475,539	1,521,940	3,492,764	4,560,193	5,049,495	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	10.73%	-	-
Enterprise Value (EV) ¹	547,838	473,196	1,505,665	3,449,554	4,506,105	4,879,535	4,678,532	4,428,661
Change	-	-13.62%	218.19%	129.11%	30.63%	8.29%	-4.12%	-5.34%
P/E	58x	111x	51.6x	48.5x	38.3x	22.1x	15.7x	13.1x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	16.1x	9.07x	6.21x
PEG	-	-2x	0x	0x	0.6x	0.2x	0.4x	0.6x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	12.8x	8.86x	7.27x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	12.3x	8.21x	6.38x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	18.2x	11.8x	9.02x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	18.6x	12.4x	9.61x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	23x	15.8x	12.1x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	4.34%	6.35%	8.27%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.7598	1.079	1.217
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.36%	0.52%	0.58%
EPS ²	0.385	0.174	1.193	2.94	4.9	9.445	13.25	15.96
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	8.04%	8.14%	7.62%
Net sales ¹	26,914	26,974	60,922	130,497	215,938	395,728	570,009	694,402
EBITDA ¹	11,215	5,768	34,480	83,317	140,143	268,811	395,171	490,853
EBIT ¹	12,690	9,040	37,134	86,789	137,300	261,763	376,926	460,950
Net income ¹	9,752	4,368	29,760	72,880	120,067	230,635	316,713	376,466
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-169,960	-370,963	-620,834
Reference price ²	22.32	19.32	61.62	142.62	187.67	208.48	208.48	208.48
Nbr of stocks (in thousands)	25,000,000	24,610,000	24,700,000	24,490,000	24,299,000	24,220,525	-	-
Announcement Date	2/16/22	2/22/23	2/21/24	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NVIDIA CORPORATION	22.07x	12.33x	18.15x	0.36%	5,049B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.12x	10.84x	14.69x	1.14%	1,934B
BROADCOM INC.	39.84x	16.33x	24.03x	0.73%	1,707B
MICRON TECHNOLOGY, INC.	12.54x	7.59x	9.18x	0.06%	1,028B
SK HYNIX INC.	4.78x	2.97x	3.57x	0.22%	880B
AMD (ADVANCED MICRO DEVICES)	79.74x	14.43x	54.24x	-.--%	746B
INTEL CORPORATION	-37.82x	7.64x	21.24x	-.--%	459B
ARM HOLDINGS PLC	190x	41.43x	84.46x	-.--%	255B
TEXAS INSTRUMENTS INCORPORATED	30.44x	11.06x	20.48x	2.22%	236B
Average	40.41x	13.85x	27.78x	0.53%	1,366B
Weighted average by Cap.	27.42x	12.12x	20.35x	0.49%