Valuation NVIDIA Corporation Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:55:46 2026-07-10 EDT			5-day change	1st Jan Change
29.00 ^EUR	+4.32%		-0.71%	+7.34%

07-10	US makes it easier to export Nvidia AI chips and military equipment to the UAE	RE
07-10	SK Hynix Shares Jump 14% in Nasdaq Debut	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	558,100	475,539	1,521,940	3,492,764	4,560,193	4,911,438	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	7.7%	-	-
Enterprise Value (EV) ¹	547,838	473,196	1,505,665	3,449,554	4,506,105	4,751,535	4,557,333	4,331,794
Change	-	-13.62%	218.19%	129.11%	30.63%	5.45%	-4.09%	-4.95%
P/E	58x	111x	51.6x	48.5x	38.3x	21.5x	15.6x	12.8x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	16x	9.02x	6.17x
PEG	-	-2x	0x	0x	0.6x	0.2x	0.4x	0.6x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	12.5x	8.84x	7.18x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	12.1x	8.2x	6.33x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	17.9x	12x	9.08x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	18.3x	12.4x	9.56x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	22.3x	16.3x	12.1x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	4.49%	6.15%	8.28%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.7597	1.064	1.197
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.37%	0.52%	0.59%
EPS ²	0.385	0.174	1.193	2.94	4.9	9.426	13	15.86
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	8.06%	8.18%	7.55%
Net sales ¹	26,914	26,974	60,922	130,497	215,938	392,793	555,514	684,412
EBITDA ¹	11,215	5,768	34,480	83,317	140,143	264,777	379,463	477,315
EBIT ¹	12,690	9,040	37,134	86,789	137,300	259,334	366,103	453,285
Net income ¹	9,752	4,368	29,760	72,880	120,067	228,657	307,666	370,435
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-159,903	-354,105	-579,644
Reference price ²	22.32	19.32	61.62	142.62	187.67	202.78	202.78	202.78
Nbr of stocks (in thousands)	25,000,000	24,610,000	24,700,000	24,490,000	24,299,000	24,220,525	-	-
Announcement Date	2/16/22	2/22/23	2/21/24	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.24x	11.51x	15.57x	1.06%	1,945B
BROADCOM INC.	44.21x	18.23x	26.83x	0.65%	1,908B
MICRON TECHNOLOGY, INC.	13.64x	8.31x	10.06x	0.05%	1,120B
SK HYNIX INC.	6.79x	3.88x	4.68x	0.26%	1,026B
AMD (ADVANCED MICRO DEVICES)	101.1x	17.74x	66.34x	-.--%	891B
INTEL CORPORATION	-314.07x	9.96x	29.65x	-.--%	566B
ARM HOLDINGS PLC	270.68x	57.95x	122.67x	-.--%	350B
TEXAS INSTRUMENTS INCORPORATED	40.17x	13.73x	26.33x	1.87%	281B
KIOXIA HOLDINGS CORPORATION	7.92x	4.12x	5.01x	1.23%	262B
Average	21.63x	16.16x	34.13x	0.57%	927.75B
Weighted average by Cap.	20.89x	14.03x	26.96x	0.54%