|
End-of-day quote
Thailand S.E.
2026-09-24
|
5-day change | 1st Jan Change | ||
| 37.50 THB | -1.96% |
|
+5.63% | +27.12% |
| 09-24 | Wall St slips as Middle East escalations lifts oil; Trump-Xi talks in focus | RE |
| 09-24 | Wall St slips as Middle East uncertainty lifts oil; Trump-Xi talks in focus | RE |
Company Valuation: NVIDIA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 558,100 | 475,539 | 1,521,940 | 3,492,764 | 4,560,193 | 5,420,760 | - | - |
| Change | - | -14.79% | 220.05% | 129.49% | 30.56% | 18.87% | - | - |
| Enterprise Value (EV) 1 | 547,838 | 473,196 | 1,505,665 | 3,449,554 | 4,506,105 | 5,262,607 | 5,081,524 | 4,812,779 |
| Change | - | -13.62% | 218.19% | 129.11% | 30.63% | 16.79% | -3.44% | -5.29% |
| P/E | 58x | 111x | 51.6x | 48.5x | 38.3x | 22.5x | 14.4x | 11.2x |
| PBR | 21.3x | 21.9x | 35.8x | 44.6x | 29.2x | 17.8x | 9.86x | 6.07x |
| PEG | - | -2x | 0x | 0x | 0.6x | 0x | 0.3x | 0.4x |
| Capitalization / Revenue | 20.7x | 17.6x | 25x | 26.8x | 21.1x | 13.2x | 7.94x | 6.07x |
| EV / Revenue | 20.4x | 17.5x | 24.7x | 26.4x | 20.9x | 12.8x | 7.44x | 5.39x |
| EV / EBITDA | 48.8x | 82x | 43.7x | 41.4x | 32.2x | 19.4x | 11.3x | 8.07x |
| EV / EBIT | 43.2x | 52.3x | 40.5x | 39.7x | 32.8x | 19.6x | 11.2x | 7.99x |
| EV / FCF | 67.4x | 124x | 55.7x | 56.7x | 46.6x | 27.1x | 15.7x | 10.9x |
| FCF Yield | 1.48% | 0.8% | 1.79% | 1.76% | 2.15% | 3.69% | 6.38% | 9.17% |
| Dividend per Share 2 | 0.016 | 0.016 | 0.016 | 0.07 | 0.04 | 0.7574 | 1.091 | 1.214 |
| Rate of return | 0.07% | 0.08% | 0.03% | 0.05% | 0.02% | 0.34% | 0.49% | 0.54% |
| EPS 2 | 0.385 | 0.174 | 1.193 | 2.94 | 4.9 | 9.968 | 15.57 | 20.07 |
| Distribution rate | 4.16% | 9.2% | 1.34% | 2.38% | 0.82% | 7.6% | 7% | 6.05% |
| Net sales 1 | 26,914 | 26,974 | 60,922 | 130,497 | 215,938 | 411,558 | 682,733 | 893,381 |
| EBITDA 1 | 11,215 | 5,768 | 34,480 | 83,317 | 140,143 | 271,568 | 447,752 | 596,721 |
| EBIT 1 | 12,690 | 9,040 | 37,134 | 86,789 | 137,300 | 268,844 | 452,269 | 602,603 |
| Net income 1 | 9,752 | 4,368 | 29,760 | 72,880 | 120,067 | 242,920 | 376,752 | 478,817 |
| Net Debt 1 | -10,262 | -2,343 | -16,275 | -43,210 | -54,088 | -158,153 | -339,236 | -607,981 |
| Reference price 2 | 22.32 | 19.32 | 61.62 | 142.62 | 187.67 | 224.49 | 224.49 | 224.49 |
| Nbr of stocks (in thousands) | 25,000,000 | 24,610,000 | 24,700,000 | 24,490,000 | 24,299,000 | 24,147,000 | - | - |
| Announcement Date | 2/16/22 | 2/22/23 | 2/21/24 | 2/26/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.24x | 11.42x | 15.48x | 1.08% | 2,040B | |
| 38.51x | 16.23x | 23.84x | 0.73% | 1,695B | |
| 5.27x | 3.41x | 4.12x | 0.19% | 994B | |
| 145.41x | 18.97x | 46.78x | 0.09% | 229B | |
| 15.83x | 5.03x | 14.48x | 1.84% | 211B | |
| 5.23x | 2.7x | 3.26x | 1.39% | 189B | |
| 124.41x | 38.28x | 114.78x | 0.21% | 103B | |
| 45.6x | 4.93x | 17.8x | 0.68% | 86.52B | |
| Average | 50.44x | 12.62x | 30.07x | 0.78% | 693.26B | |
| Weighted average by Cap. | 31.06x | 11.63x | 18.72x | 0.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NVDA Stock
- NVDA80 Stock
- Valuation NVIDIA Corporation
Select your edition
All financial news and data tailored to specific country editions
