Valuation NVC LIGH Hong Kong S.E.

Stocks

Market Closed - Hong Kong S.E. Other stock markets 04:08:21 2026-06-12 EDT			5-day change	1st Jan Change
0.6700 ^HKD	0.00%		+1.52%	+3.08%

03-27	NVC International Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI
03-26	NVC International expects FY profit $12.4 mln	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	93.78	76.44	51.5	57.14	63.35	42.36
Change	-	-18.49%	-32.62%	10.95%	10.86%	-33.13%
Enterprise Value (EV) ¹	-1,066	-826.3	-266.8	-69.3	-79.14	-115.5
Change	-	22.52%	67.71%	74.02%	-14.2%	-45.94%
P/E Ratio	-1.81x	13.1x	-0.78x	1.45x	-3.63x	3.55x
PBR	0.03x	0.02x	0.02x	0.12x	0.14x	0.09x
PEG	-	-0x	0x	-0x	0x	-0x
Capitalization / Revenue	0.04x	0.03x	0.03x	0.24x	0.27x	0.19x
EV / Revenue	-0.45x	-0.35x	-0.14x	-0.29x	-0.33x	-0.52x
EV / EBITDA	-5.73x	-5.63x	12.4x	-20.7x	-5.72x	-5.4x
EV / EBIT	-9.83x	-14.9x	2.48x	7.75x	-22.7x	-20x
EV / FCF	2.47x	5.18x	0.66x	-0.85x	-17.3x	-6.16x
FCF Yield	40.4%	19.3%	152%	-117%	-5.78%	-16.2%
Dividend per Share ³	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ³	-0.1224	0.0138	-0.1564	0.0779	-0.0344	0.0235
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,350	2,375	1,888	236	236.6	222.9
EBITDA ¹	186.1	146.8	-21.46	3.345	13.83	21.38
EBIT ¹	108.5	55.51	-107.5	-8.939	3.493	5.763
Net income ¹	-51.75	5.814	-66.12	35.71	-17.45	11.92
Net Debt ¹	-1,160	-902.7	-318.3	-126.4	-142.5	-157.9
Reference price ³	0.2218	0.1808	0.1218	0.1126	0.1249	0.0835
Nbr of stocks (in thousands)	422,728	422,728	422,728	507,274	507,274	507,274
Announcement Date	4/28/21	4/27/22	4/27/23	4/24/24	4/25/25	4/24/26

¹USD in Million²CNY in Million³USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HENGDIAN GROUP TOSPO LIGHTING CO., LTD.	52.1x	-	-	2.76%	2.23B
PLEJD AB	40.93x	9.41x	24.24x	-	1.26B
LEEDARSON IOT TECHNOLOGY INC.	17.99x	-	-	2.81%	1.16B
GUANGZHOU HAOYANG ELECTRONIC CO.,LTD.	16.86x	-	-	3.01%	590M
Average	31.97x	9.41x	24.24x	2.86%	1.31B
Weighted average by Cap.	37.90x	9.41x	24.24x	2.81%